| 楼价： |
$39,300,000.00 |
|
|
| 首期： |
$11,790,000.00 |
| |
| 贷款金额： |
$27,510,000.00 |
全期供款共： |
$44,134,004.59 |
| 每月供款额： |
$147,113.35 (4.125厘息计供300期) |
全期利息共： |
$16,624,004.59 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$28,650.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$393,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,670,250.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$339,232.60 |
$240,998.94 |
$188,130.30 |
$164,645.84 |
$126,516.92 |
$103,677.61 |
$88,483.03 |
| 1.500 |
$345,199.04 |
$247,016.42 |
$194,208.19 |
$170,766.40 |
$132,748.24 |
$110,022.48 |
$94,942.57 |
| 2.000 |
$351,232.14 |
$253,129.01 |
$200,409.54 |
$177,029.24 |
$139,168.51 |
$116,602.33 |
$101,682.32 |
| 2.500 |
$357,331.79 |
$259,336.50 |
$206,733.92 |
$183,433.71 |
$145,776.29 |
$123,414.46 |
$108,697.76 |
| 3.000 |
$363,497.88 |
$265,638.61 |
$213,180.77 |
$189,979.01 |
$152,569.80 |
$130,455.53 |
$115,983.27 |
| 3.500 |
$369,730.29 |
$272,035.02 |
$219,749.46 |
$196,664.19 |
$159,546.92 |
$137,721.54 |
$123,532.19 |
| 4.000 |
$376,028.86 |
$278,525.38 |
$226,439.25 |
$203,488.15 |
$166,705.19 |
$145,207.91 |
$131,336.95 |
| 4.125 |
$377,613.82 |
$280,162.60 |
$228,130.53 |
$205,215.68 |
$168,522.74 |
|
$133,327.14 |
| 4.500 |
$382,393.44 |
$285,109.26 |
$233,249.32 |
$210,449.65 |
$174,041.84 |
$152,909.51 |
$139,389.13 |
| 5.000 |
$388,823.84 |
$291,786.23 |
$240,178.72 |
$217,547.33 |
$181,553.82 |
$160,820.72 |
$147,679.63 |
| 5.500 |
$395,319.87 |
$298,555.79 |
$247,226.46 |
$224,779.66 |
$189,237.80 |
$168,935.47 |
$156,198.75 |
| 6.000 |
$401,881.33 |
$305,417.40 |
$254,391.42 |
$232,145.01 |
$197,090.18 |
$177,247.32 |
$164,936.35 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
