|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$38,300,000.00 |
|
|
| Down Payment： |
$11,490,000.00 |
| |
| Loan amount： |
$26,810,000.00 |
Total repayment： |
$43,011,001.93 |
| Monthly Payment： |
$143,370.01 (4.125% 300-term) |
Total int. paid： |
$16,201,001.93 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$28,150.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$383,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,627,751.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$330,600.73 |
$234,866.65 |
$183,343.27 |
$160,456.38 |
$123,297.66 |
$101,039.50 |
$86,231.56 |
| 1.500 |
$336,415.35 |
$240,731.01 |
$189,266.51 |
$166,421.20 |
$129,370.42 |
$107,222.93 |
$92,526.73 |
| 2.000 |
$342,294.93 |
$246,688.07 |
$195,310.06 |
$172,524.68 |
$135,627.32 |
$113,635.35 |
$99,094.98 |
| 2.500 |
$348,239.38 |
$252,737.61 |
$201,473.51 |
$178,766.19 |
$142,066.97 |
$120,274.15 |
$105,931.91 |
| 3.000 |
$354,248.57 |
$258,879.36 |
$207,756.32 |
$185,144.94 |
$148,687.62 |
$127,136.05 |
$113,032.04 |
| 3.500 |
$360,322.40 |
$265,113.01 |
$214,157.87 |
$191,660.01 |
$155,487.20 |
$134,217.18 |
$120,388.88 |
| 4.000 |
$366,460.70 |
$271,438.22 |
$220,677.44 |
$198,310.33 |
$162,463.33 |
$141,513.06 |
$127,995.04 |
| 4.125 |
$368,005.33 |
$273,033.78 |
$222,325.68 |
$199,993.91 |
$164,234.63 |
|
$129,934.59 |
| 4.500 |
$372,663.32 |
$277,854.57 |
$227,314.22 |
$205,094.70 |
$169,613.30 |
$149,018.69 |
$135,842.33 |
| 5.000 |
$378,930.10 |
$284,361.65 |
$234,067.31 |
$212,011.77 |
$176,934.13 |
$156,728.59 |
$143,921.88 |
| 5.500 |
$385,260.84 |
$290,958.95 |
$240,935.71 |
$219,060.07 |
$184,422.59 |
$164,636.86 |
$152,224.23 |
| 6.000 |
$391,655.35 |
$297,645.97 |
$247,918.36 |
$226,238.02 |
$192,075.17 |
$172,737.21 |
$160,739.50 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
