| 楼价： |
$38,300,000.00 |
|
|
| 首期： |
$11,490,000.00 |
| |
| 贷款金额： |
$26,810,000.00 |
全期供款共： |
$43,011,001.93 |
| 每月供款额： |
$143,370.01 (4.125厘息计供300期) |
全期利息共： |
$16,201,001.93 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$28,150.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$383,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,627,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$330,600.73 |
$234,866.65 |
$183,343.27 |
$160,456.38 |
$123,297.66 |
$101,039.50 |
$86,231.56 |
| 1.500 |
$336,415.35 |
$240,731.01 |
$189,266.51 |
$166,421.20 |
$129,370.42 |
$107,222.93 |
$92,526.73 |
| 2.000 |
$342,294.93 |
$246,688.07 |
$195,310.06 |
$172,524.68 |
$135,627.32 |
$113,635.35 |
$99,094.98 |
| 2.500 |
$348,239.38 |
$252,737.61 |
$201,473.51 |
$178,766.19 |
$142,066.97 |
$120,274.15 |
$105,931.91 |
| 3.000 |
$354,248.57 |
$258,879.36 |
$207,756.32 |
$185,144.94 |
$148,687.62 |
$127,136.05 |
$113,032.04 |
| 3.500 |
$360,322.40 |
$265,113.01 |
$214,157.87 |
$191,660.01 |
$155,487.20 |
$134,217.18 |
$120,388.88 |
| 4.000 |
$366,460.70 |
$271,438.22 |
$220,677.44 |
$198,310.33 |
$162,463.33 |
$141,513.06 |
$127,995.04 |
| 4.125 |
$368,005.33 |
$273,033.78 |
$222,325.68 |
$199,993.91 |
$164,234.63 |
|
$129,934.59 |
| 4.500 |
$372,663.32 |
$277,854.57 |
$227,314.22 |
$205,094.70 |
$169,613.30 |
$149,018.69 |
$135,842.33 |
| 5.000 |
$378,930.10 |
$284,361.65 |
$234,067.31 |
$212,011.77 |
$176,934.13 |
$156,728.59 |
$143,921.88 |
| 5.500 |
$385,260.84 |
$290,958.95 |
$240,935.71 |
$219,060.07 |
$184,422.59 |
$164,636.86 |
$152,224.23 |
| 6.000 |
$391,655.35 |
$297,645.97 |
$247,918.36 |
$226,238.02 |
$192,075.17 |
$172,737.21 |
$160,739.50 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
