|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$37,880,000.00 |
|
|
| Down Payment： |
$11,364,000.00 |
| |
| Loan amount： |
$26,516,000.00 |
Total repayment： |
$42,539,340.81 |
| Monthly Payment： |
$141,797.80 (4.125% 300-term) |
Total int. paid： |
$16,023,340.81 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$27,940.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$378,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,609,900.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$326,975.34 |
$232,291.09 |
$181,332.72 |
$158,696.81 |
$121,945.57 |
$99,931.50 |
$85,285.94 |
| 1.500 |
$332,726.20 |
$238,091.14 |
$187,191.00 |
$164,596.22 |
$127,951.74 |
$106,047.12 |
$91,512.08 |
| 2.000 |
$338,541.31 |
$243,982.87 |
$193,168.28 |
$170,632.77 |
$134,140.03 |
$112,389.22 |
$98,008.30 |
| 2.500 |
$344,420.57 |
$249,966.07 |
$199,264.14 |
$176,805.83 |
$140,509.05 |
$118,955.21 |
$104,770.26 |
| 3.000 |
$350,363.86 |
$256,040.47 |
$205,478.05 |
$183,114.63 |
$147,057.10 |
$125,741.87 |
$111,792.53 |
| 3.500 |
$356,371.08 |
$262,205.77 |
$211,809.40 |
$189,558.25 |
$153,782.12 |
$132,745.35 |
$119,068.69 |
| 4.000 |
$362,442.07 |
$268,461.61 |
$218,257.48 |
$196,135.65 |
$160,681.74 |
$139,961.22 |
$126,591.44 |
| 4.125 |
$363,969.76 |
$270,039.67 |
$219,887.65 |
$197,800.76 |
$162,433.63 |
|
$128,509.72 |
| 4.500 |
$368,576.68 |
$274,807.60 |
$224,821.48 |
$202,845.62 |
$167,753.31 |
$147,384.54 |
$134,352.68 |
| 5.000 |
$374,774.73 |
$281,243.32 |
$231,500.51 |
$209,686.84 |
$174,993.86 |
$155,009.90 |
$142,343.62 |
| 5.500 |
$381,036.05 |
$287,768.28 |
$238,293.59 |
$216,657.85 |
$182,400.20 |
$162,831.44 |
$150,554.93 |
| 6.000 |
$387,360.43 |
$294,381.96 |
$245,199.67 |
$223,757.08 |
$189,968.86 |
$170,842.96 |
$158,976.82 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
