| 楼价： |
$37,880,000.00 |
|
|
| 首期： |
$11,364,000.00 |
| |
| 贷款金额： |
$26,516,000.00 |
全期供款共： |
$42,539,340.81 |
| 每月供款额： |
$141,797.80 (4.125厘息计供300期) |
全期利息共： |
$16,023,340.81 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$27,940.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$378,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,609,900.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$326,975.34 |
$232,291.09 |
$181,332.72 |
$158,696.81 |
$121,945.57 |
$99,931.50 |
$85,285.94 |
| 1.500 |
$332,726.20 |
$238,091.14 |
$187,191.00 |
$164,596.22 |
$127,951.74 |
$106,047.12 |
$91,512.08 |
| 2.000 |
$338,541.31 |
$243,982.87 |
$193,168.28 |
$170,632.77 |
$134,140.03 |
$112,389.22 |
$98,008.30 |
| 2.500 |
$344,420.57 |
$249,966.07 |
$199,264.14 |
$176,805.83 |
$140,509.05 |
$118,955.21 |
$104,770.26 |
| 3.000 |
$350,363.86 |
$256,040.47 |
$205,478.05 |
$183,114.63 |
$147,057.10 |
$125,741.87 |
$111,792.53 |
| 3.500 |
$356,371.08 |
$262,205.77 |
$211,809.40 |
$189,558.25 |
$153,782.12 |
$132,745.35 |
$119,068.69 |
| 4.000 |
$362,442.07 |
$268,461.61 |
$218,257.48 |
$196,135.65 |
$160,681.74 |
$139,961.22 |
$126,591.44 |
| 4.125 |
$363,969.76 |
$270,039.67 |
$219,887.65 |
$197,800.76 |
$162,433.63 |
|
$128,509.72 |
| 4.500 |
$368,576.68 |
$274,807.60 |
$224,821.48 |
$202,845.62 |
$167,753.31 |
$147,384.54 |
$134,352.68 |
| 5.000 |
$374,774.73 |
$281,243.32 |
$231,500.51 |
$209,686.84 |
$174,993.86 |
$155,009.90 |
$142,343.62 |
| 5.500 |
$381,036.05 |
$287,768.28 |
$238,293.59 |
$216,657.85 |
$182,400.20 |
$162,831.44 |
$150,554.93 |
| 6.000 |
$387,360.43 |
$294,381.96 |
$245,199.67 |
$223,757.08 |
$189,968.86 |
$170,842.96 |
$158,976.82 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
