|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$35,200,000.00 |
|
|
| Down Payment： |
$10,560,000.00 |
| |
| Loan amount： |
$24,640,000.00 |
Total repayment： |
$39,529,693.68 |
| Monthly Payment： |
$131,765.65 (4.125% 300-term) |
Total int. paid： |
$14,889,693.68 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$26,600.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$352,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,496,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$303,841.92 |
$215,856.56 |
$168,503.48 |
$147,469.05 |
$113,317.96 |
$92,861.37 |
$79,251.98 |
| 1.500 |
$309,185.91 |
$221,246.26 |
$173,947.29 |
$152,951.08 |
$118,899.19 |
$98,544.31 |
$85,037.62 |
| 2.000 |
$314,589.60 |
$226,721.15 |
$179,501.68 |
$158,560.54 |
$124,649.65 |
$104,437.71 |
$91,074.24 |
| 2.500 |
$320,052.90 |
$232,281.04 |
$185,166.26 |
$164,296.86 |
$130,568.07 |
$110,539.16 |
$97,357.79 |
| 3.000 |
$325,575.71 |
$237,925.67 |
$190,940.54 |
$170,159.32 |
$136,652.85 |
$116,845.67 |
$103,883.23 |
| 3.500 |
$331,157.92 |
$243,654.78 |
$196,823.94 |
$176,147.06 |
$142,902.07 |
$123,353.65 |
$110,644.61 |
| 4.000 |
$336,799.39 |
$249,468.02 |
$202,815.82 |
$182,259.10 |
$149,313.55 |
$130,059.00 |
$117,635.13 |
| 4.125 |
$338,219.00 |
$250,934.44 |
$204,330.65 |
$183,806.41 |
$150,941.49 |
|
$119,417.69 |
| 4.500 |
$342,499.97 |
$255,365.04 |
$208,915.42 |
$188,494.35 |
$155,884.81 |
$136,957.12 |
$124,847.26 |
| 5.000 |
$348,259.52 |
$261,345.43 |
$215,121.91 |
$194,851.55 |
$162,613.09 |
$144,042.99 |
$132,272.85 |
| 5.500 |
$354,077.85 |
$267,408.75 |
$221,434.39 |
$201,329.36 |
$169,495.43 |
$151,311.16 |
$139,903.21 |
| 6.000 |
$359,954.78 |
$273,554.52 |
$227,851.86 |
$207,926.32 |
$176,528.61 |
$158,755.87 |
$147,729.25 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
