樓價: |
$35,200,000.00 |
|
|
首期: |
$10,560,000.00 |
| |
貸款金額: |
$24,640,000.00 |
全期供款共: |
$39,529,693.68 |
每月供款額: |
$131,765.65 (4.125厘息計供300期) |
全期利息共: |
$14,889,693.68 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$26,600.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$352,000.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$1,496,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$303,841.92 |
$215,856.56 |
$168,503.48 |
$147,469.05 |
$113,317.96 |
$92,861.37 |
$79,251.98 |
1.500 |
$309,185.91 |
$221,246.26 |
$173,947.29 |
$152,951.08 |
$118,899.19 |
$98,544.31 |
$85,037.62 |
2.000 |
$314,589.60 |
$226,721.15 |
$179,501.68 |
$158,560.54 |
$124,649.65 |
$104,437.71 |
$91,074.24 |
2.500 |
$320,052.90 |
$232,281.04 |
$185,166.26 |
$164,296.86 |
$130,568.07 |
$110,539.16 |
$97,357.79 |
3.000 |
$325,575.71 |
$237,925.67 |
$190,940.54 |
$170,159.32 |
$136,652.85 |
$116,845.67 |
$103,883.23 |
3.500 |
$331,157.92 |
$243,654.78 |
$196,823.94 |
$176,147.06 |
$142,902.07 |
$123,353.65 |
$110,644.61 |
4.000 |
$336,799.39 |
$249,468.02 |
$202,815.82 |
$182,259.10 |
$149,313.55 |
$130,059.00 |
$117,635.13 |
4.125 |
$338,219.00 |
$250,934.44 |
$204,330.65 |
$183,806.41 |
$150,941.49 |
|
$119,417.69 |
4.500 |
$342,499.97 |
$255,365.04 |
$208,915.42 |
$188,494.35 |
$155,884.81 |
$136,957.12 |
$124,847.26 |
5.000 |
$348,259.52 |
$261,345.43 |
$215,121.91 |
$194,851.55 |
$162,613.09 |
$144,042.99 |
$132,272.85 |
5.500 |
$354,077.85 |
$267,408.75 |
$221,434.39 |
$201,329.36 |
$169,495.43 |
$151,311.16 |
$139,903.21 |
6.000 |
$359,954.78 |
$273,554.52 |
$227,851.86 |
$207,926.32 |
$176,528.61 |
$158,755.87 |
$147,729.25 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|