Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$34,300,000.00 |
|
|
Down Payment: |
$10,290,000.00 |
| |
Loan amount: |
$24,010,000.00 |
Total repayment: |
$38,518,991.28 |
Monthly Payment: |
$128,396.64 (4.125% 300-term) |
Total int. paid: |
$14,508,991.28 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$26,150.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$343,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$1,457,750.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$296,073.24 |
$210,337.50 |
$164,195.15 |
$143,698.53 |
$110,420.62 |
$90,487.08 |
$77,225.65 |
1.500 |
$301,280.59 |
$215,589.39 |
$169,499.77 |
$149,040.40 |
$115,859.15 |
$96,024.71 |
$82,863.36 |
2.000 |
$306,546.12 |
$220,924.30 |
$174,912.15 |
$154,506.44 |
$121,462.59 |
$101,767.43 |
$88,745.64 |
2.500 |
$311,869.73 |
$226,342.03 |
$180,431.89 |
$160,096.09 |
$127,229.68 |
$107,712.88 |
$94,868.53 |
3.000 |
$317,251.33 |
$231,842.35 |
$186,058.53 |
$165,808.65 |
$133,158.88 |
$113,858.14 |
$101,227.13 |
3.500 |
$322,690.81 |
$237,424.97 |
$191,791.51 |
$171,643.30 |
$139,248.33 |
$120,199.72 |
$107,815.63 |
4.000 |
$328,188.04 |
$243,089.58 |
$197,630.19 |
$177,599.07 |
$145,495.88 |
$126,733.63 |
$114,627.41 |
4.125 |
$329,571.35 |
$244,518.50 |
$199,106.29 |
$179,106.82 |
$147,082.19 |
|
$116,364.40 |
4.500 |
$333,742.87 |
$248,835.82 |
$203,573.83 |
$183,674.89 |
$151,899.12 |
$133,455.38 |
$121,655.14 |
5.000 |
$339,355.16 |
$254,663.30 |
$209,621.63 |
$189,869.55 |
$158,455.37 |
$140,360.07 |
$128,890.87 |
5.500 |
$345,024.72 |
$260,571.59 |
$215,772.71 |
$196,181.74 |
$165,161.74 |
$147,442.41 |
$136,326.14 |
6.000 |
$350,751.39 |
$266,560.23 |
$222,026.10 |
$202,610.02 |
$172,015.10 |
$154,696.77 |
$143,952.08 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|