樓價: |
$34,300,000.00 |
|
|
首期: |
$10,290,000.00 |
| |
貸款金額: |
$24,010,000.00 |
全期供款共: |
$38,518,991.28 |
每月供款額: |
$128,396.64 (4.125厘息計供300期) |
全期利息共: |
$14,508,991.28 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$26,150.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$343,000.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$1,457,750.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$296,073.24 |
$210,337.50 |
$164,195.15 |
$143,698.53 |
$110,420.62 |
$90,487.08 |
$77,225.65 |
1.500 |
$301,280.59 |
$215,589.39 |
$169,499.77 |
$149,040.40 |
$115,859.15 |
$96,024.71 |
$82,863.36 |
2.000 |
$306,546.12 |
$220,924.30 |
$174,912.15 |
$154,506.44 |
$121,462.59 |
$101,767.43 |
$88,745.64 |
2.500 |
$311,869.73 |
$226,342.03 |
$180,431.89 |
$160,096.09 |
$127,229.68 |
$107,712.88 |
$94,868.53 |
3.000 |
$317,251.33 |
$231,842.35 |
$186,058.53 |
$165,808.65 |
$133,158.88 |
$113,858.14 |
$101,227.13 |
3.500 |
$322,690.81 |
$237,424.97 |
$191,791.51 |
$171,643.30 |
$139,248.33 |
$120,199.72 |
$107,815.63 |
4.000 |
$328,188.04 |
$243,089.58 |
$197,630.19 |
$177,599.07 |
$145,495.88 |
$126,733.63 |
$114,627.41 |
4.125 |
$329,571.35 |
$244,518.50 |
$199,106.29 |
$179,106.82 |
$147,082.19 |
|
$116,364.40 |
4.500 |
$333,742.87 |
$248,835.82 |
$203,573.83 |
$183,674.89 |
$151,899.12 |
$133,455.38 |
$121,655.14 |
5.000 |
$339,355.16 |
$254,663.30 |
$209,621.63 |
$189,869.55 |
$158,455.37 |
$140,360.07 |
$128,890.87 |
5.500 |
$345,024.72 |
$260,571.59 |
$215,772.71 |
$196,181.74 |
$165,161.74 |
$147,442.41 |
$136,326.14 |
6.000 |
$350,751.39 |
$266,560.23 |
$222,026.10 |
$202,610.02 |
$172,015.10 |
$154,696.77 |
$143,952.08 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|