|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$23,400,000.00 |
|
|
| Down Payment： |
$7,020,000.00 |
| |
| Loan amount： |
$16,380,000.00 |
Total repayment： |
$26,278,262.28 |
| Monthly Payment： |
$87,594.21 (4.125% 300-term) |
Total int. paid： |
$9,898,262.28 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$20,700.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$234,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$994,501.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$201,985.82 |
$143,495.55 |
$112,016.52 |
$98,033.40 |
$75,330.69 |
$61,731.71 |
$52,684.55 |
| 1.500 |
$205,538.36 |
$147,078.48 |
$115,635.41 |
$101,677.71 |
$79,040.94 |
$65,509.57 |
$56,530.69 |
| 2.000 |
$209,130.59 |
$150,718.04 |
$119,327.82 |
$105,406.73 |
$82,863.69 |
$69,427.34 |
$60,543.67 |
| 2.500 |
$212,762.44 |
$154,414.10 |
$123,093.48 |
$109,220.07 |
$86,798.09 |
$73,483.42 |
$64,720.80 |
| 3.000 |
$216,433.86 |
$158,166.50 |
$126,932.06 |
$113,117.27 |
$90,843.09 |
$77,675.81 |
$69,058.74 |
| 3.500 |
$220,144.75 |
$161,975.05 |
$130,843.19 |
$117,097.76 |
$94,997.40 |
$82,002.14 |
$73,553.52 |
| 4.000 |
$223,895.05 |
$165,839.54 |
$134,826.43 |
$121,160.88 |
$99,259.58 |
$86,459.67 |
$78,200.63 |
| 4.125 |
$224,838.77 |
$166,814.37 |
$135,833.45 |
$122,189.49 |
$100,341.79 |
|
$79,385.63 |
| 4.500 |
$227,684.64 |
$169,759.71 |
$138,881.27 |
$125,305.90 |
$103,627.97 |
$91,045.36 |
$82,995.05 |
| 5.000 |
$231,513.43 |
$173,735.31 |
$143,007.18 |
$129,532.00 |
$108,100.75 |
$95,755.85 |
$87,931.38 |
| 5.500 |
$235,381.30 |
$177,766.04 |
$147,203.54 |
$133,838.27 |
$112,675.94 |
$100,587.53 |
$93,003.84 |
| 6.000 |
$239,288.12 |
$181,851.58 |
$151,469.70 |
$138,223.75 |
$117,351.41 |
$105,536.57 |
$98,206.38 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
