| 楼价： |
$23,400,000.00 |
|
|
| 首期： |
$7,020,000.00 |
| |
| 贷款金额： |
$16,380,000.00 |
全期供款共： |
$26,278,262.28 |
| 每月供款额： |
$87,594.21 (4.125厘息计供300期) |
全期利息共： |
$9,898,262.28 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$20,700.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$234,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$994,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$201,985.82 |
$143,495.55 |
$112,016.52 |
$98,033.40 |
$75,330.69 |
$61,731.71 |
$52,684.55 |
| 1.500 |
$205,538.36 |
$147,078.48 |
$115,635.41 |
$101,677.71 |
$79,040.94 |
$65,509.57 |
$56,530.69 |
| 2.000 |
$209,130.59 |
$150,718.04 |
$119,327.82 |
$105,406.73 |
$82,863.69 |
$69,427.34 |
$60,543.67 |
| 2.500 |
$212,762.44 |
$154,414.10 |
$123,093.48 |
$109,220.07 |
$86,798.09 |
$73,483.42 |
$64,720.80 |
| 3.000 |
$216,433.86 |
$158,166.50 |
$126,932.06 |
$113,117.27 |
$90,843.09 |
$77,675.81 |
$69,058.74 |
| 3.500 |
$220,144.75 |
$161,975.05 |
$130,843.19 |
$117,097.76 |
$94,997.40 |
$82,002.14 |
$73,553.52 |
| 4.000 |
$223,895.05 |
$165,839.54 |
$134,826.43 |
$121,160.88 |
$99,259.58 |
$86,459.67 |
$78,200.63 |
| 4.125 |
$224,838.77 |
$166,814.37 |
$135,833.45 |
$122,189.49 |
$100,341.79 |
|
$79,385.63 |
| 4.500 |
$227,684.64 |
$169,759.71 |
$138,881.27 |
$125,305.90 |
$103,627.97 |
$91,045.36 |
$82,995.05 |
| 5.000 |
$231,513.43 |
$173,735.31 |
$143,007.18 |
$129,532.00 |
$108,100.75 |
$95,755.85 |
$87,931.38 |
| 5.500 |
$235,381.30 |
$177,766.04 |
$147,203.54 |
$133,838.27 |
$112,675.94 |
$100,587.53 |
$93,003.84 |
| 6.000 |
$239,288.12 |
$181,851.58 |
$151,469.70 |
$138,223.75 |
$117,351.41 |
$105,536.57 |
$98,206.38 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
