|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$19,600,000.00 |
|
|
| Down Payment： |
$5,880,000.00 |
| |
| Loan amount： |
$13,720,000.00 |
Total repayment： |
$22,010,852.16 |
| Monthly Payment： |
$73,369.51 (4.125% 300-term) |
Total int. paid： |
$8,290,852.16 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$18,800.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$196,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$735,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$169,184.71 |
$120,192.85 |
$93,825.80 |
$82,113.45 |
$63,097.50 |
$51,706.90 |
$44,128.94 |
| 1.500 |
$172,160.34 |
$123,193.94 |
$96,857.01 |
$85,165.94 |
$66,205.23 |
$54,871.26 |
$47,350.49 |
| 2.000 |
$175,169.21 |
$126,242.46 |
$99,949.80 |
$88,289.39 |
$69,407.19 |
$58,152.82 |
$50,711.79 |
| 2.500 |
$178,211.27 |
$129,338.31 |
$103,103.94 |
$91,483.48 |
$72,702.68 |
$61,550.22 |
$54,210.59 |
| 3.000 |
$181,286.48 |
$132,481.34 |
$106,319.16 |
$94,747.80 |
$76,090.79 |
$65,061.79 |
$57,844.07 |
| 3.500 |
$184,394.75 |
$135,671.41 |
$109,595.15 |
$98,081.88 |
$79,570.47 |
$68,685.55 |
$61,608.93 |
| 4.000 |
$187,536.02 |
$138,908.33 |
$112,931.54 |
$101,485.18 |
$83,140.50 |
$72,419.21 |
$65,501.38 |
| 4.125 |
$188,326.49 |
$139,724.86 |
$113,775.02 |
$102,346.75 |
$84,046.97 |
|
$66,493.94 |
| 4.500 |
$190,710.21 |
$142,191.90 |
$116,327.90 |
$104,957.08 |
$86,799.49 |
$76,260.22 |
$69,517.22 |
| 5.000 |
$193,917.23 |
$145,521.89 |
$119,783.79 |
$108,496.89 |
$90,545.93 |
$80,205.75 |
$73,651.93 |
| 5.500 |
$197,156.99 |
$148,898.05 |
$123,298.69 |
$112,103.85 |
$94,378.14 |
$84,252.80 |
$77,900.65 |
| 6.000 |
$200,429.37 |
$152,320.13 |
$126,872.06 |
$115,777.16 |
$98,294.34 |
$88,398.15 |
$82,258.33 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
