| 楼价： |
$19,600,000.00 |
|
|
| 首期： |
$5,880,000.00 |
| |
| 贷款金额： |
$13,720,000.00 |
全期供款共： |
$22,010,852.16 |
| 每月供款额： |
$73,369.51 (4.125厘息计供300期) |
全期利息共： |
$8,290,852.16 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$18,800.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$196,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$735,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$169,184.71 |
$120,192.85 |
$93,825.80 |
$82,113.45 |
$63,097.50 |
$51,706.90 |
$44,128.94 |
| 1.500 |
$172,160.34 |
$123,193.94 |
$96,857.01 |
$85,165.94 |
$66,205.23 |
$54,871.26 |
$47,350.49 |
| 2.000 |
$175,169.21 |
$126,242.46 |
$99,949.80 |
$88,289.39 |
$69,407.19 |
$58,152.82 |
$50,711.79 |
| 2.500 |
$178,211.27 |
$129,338.31 |
$103,103.94 |
$91,483.48 |
$72,702.68 |
$61,550.22 |
$54,210.59 |
| 3.000 |
$181,286.48 |
$132,481.34 |
$106,319.16 |
$94,747.80 |
$76,090.79 |
$65,061.79 |
$57,844.07 |
| 3.500 |
$184,394.75 |
$135,671.41 |
$109,595.15 |
$98,081.88 |
$79,570.47 |
$68,685.55 |
$61,608.93 |
| 4.000 |
$187,536.02 |
$138,908.33 |
$112,931.54 |
$101,485.18 |
$83,140.50 |
$72,419.21 |
$65,501.38 |
| 4.125 |
$188,326.49 |
$139,724.86 |
$113,775.02 |
$102,346.75 |
$84,046.97 |
|
$66,493.94 |
| 4.500 |
$190,710.21 |
$142,191.90 |
$116,327.90 |
$104,957.08 |
$86,799.49 |
$76,260.22 |
$69,517.22 |
| 5.000 |
$193,917.23 |
$145,521.89 |
$119,783.79 |
$108,496.89 |
$90,545.93 |
$80,205.75 |
$73,651.93 |
| 5.500 |
$197,156.99 |
$148,898.05 |
$123,298.69 |
$112,103.85 |
$94,378.14 |
$84,252.80 |
$77,900.65 |
| 6.000 |
$200,429.37 |
$152,320.13 |
$126,872.06 |
$115,777.16 |
$98,294.34 |
$88,398.15 |
$82,258.33 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
