|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$18,780,000.00 |
|
|
| Down Payment： |
$5,634,000.00 |
| |
| Loan amount： |
$13,146,000.00 |
Total repayment： |
$21,089,989.98 |
| Monthly Payment： |
$70,299.97 (4.125% 300-term) |
Total int. paid： |
$7,943,989.98 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$18,390.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$187,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$704,250.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$162,106.57 |
$115,164.38 |
$89,900.43 |
$78,678.09 |
$60,457.71 |
$49,543.65 |
$42,282.73 |
| 1.500 |
$164,957.71 |
$118,039.91 |
$92,804.83 |
$81,602.88 |
$63,435.42 |
$52,575.63 |
$45,369.50 |
| 2.000 |
$167,840.70 |
$120,960.89 |
$95,768.22 |
$84,595.65 |
$66,503.42 |
$55,719.89 |
$48,590.18 |
| 2.500 |
$170,755.50 |
$123,927.21 |
$98,790.41 |
$87,656.11 |
$69,661.03 |
$58,975.16 |
$51,942.59 |
| 3.000 |
$173,702.04 |
$126,938.75 |
$101,871.12 |
$90,783.86 |
$72,907.40 |
$62,339.82 |
$55,424.07 |
| 3.500 |
$176,680.28 |
$129,995.36 |
$105,010.05 |
$93,978.46 |
$76,241.50 |
$65,811.97 |
$59,031.41 |
| 4.000 |
$179,690.13 |
$133,096.86 |
$108,206.85 |
$97,239.37 |
$79,662.17 |
$69,389.43 |
$62,761.01 |
| 4.125 |
$180,447.52 |
$133,879.22 |
$109,015.05 |
$98,064.90 |
$80,530.72 |
|
$63,712.05 |
| 4.500 |
$182,731.52 |
$136,243.05 |
$111,461.12 |
$100,566.02 |
$83,168.09 |
$73,069.74 |
$66,608.85 |
| 5.000 |
$185,804.37 |
$139,433.73 |
$114,772.43 |
$103,957.73 |
$86,757.78 |
$76,850.21 |
$70,570.57 |
| 5.500 |
$188,908.58 |
$142,668.65 |
$118,140.28 |
$107,413.79 |
$90,429.67 |
$80,727.94 |
$74,641.54 |
| 6.000 |
$192,044.06 |
$145,947.55 |
$121,564.14 |
$110,933.42 |
$94,182.03 |
$84,699.86 |
$78,816.91 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
