| 楼价： |
$18,780,000.00 |
|
|
| 首期： |
$5,634,000.00 |
| |
| 贷款金额： |
$13,146,000.00 |
全期供款共： |
$21,089,989.98 |
| 每月供款额： |
$70,299.97 (4.125厘息计供300期) |
全期利息共： |
$7,943,989.98 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$18,390.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$187,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$704,250.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$162,106.57 |
$115,164.38 |
$89,900.43 |
$78,678.09 |
$60,457.71 |
$49,543.65 |
$42,282.73 |
| 1.500 |
$164,957.71 |
$118,039.91 |
$92,804.83 |
$81,602.88 |
$63,435.42 |
$52,575.63 |
$45,369.50 |
| 2.000 |
$167,840.70 |
$120,960.89 |
$95,768.22 |
$84,595.65 |
$66,503.42 |
$55,719.89 |
$48,590.18 |
| 2.500 |
$170,755.50 |
$123,927.21 |
$98,790.41 |
$87,656.11 |
$69,661.03 |
$58,975.16 |
$51,942.59 |
| 3.000 |
$173,702.04 |
$126,938.75 |
$101,871.12 |
$90,783.86 |
$72,907.40 |
$62,339.82 |
$55,424.07 |
| 3.500 |
$176,680.28 |
$129,995.36 |
$105,010.05 |
$93,978.46 |
$76,241.50 |
$65,811.97 |
$59,031.41 |
| 4.000 |
$179,690.13 |
$133,096.86 |
$108,206.85 |
$97,239.37 |
$79,662.17 |
$69,389.43 |
$62,761.01 |
| 4.125 |
$180,447.52 |
$133,879.22 |
$109,015.05 |
$98,064.90 |
$80,530.72 |
|
$63,712.05 |
| 4.500 |
$182,731.52 |
$136,243.05 |
$111,461.12 |
$100,566.02 |
$83,168.09 |
$73,069.74 |
$66,608.85 |
| 5.000 |
$185,804.37 |
$139,433.73 |
$114,772.43 |
$103,957.73 |
$86,757.78 |
$76,850.21 |
$70,570.57 |
| 5.500 |
$188,908.58 |
$142,668.65 |
$118,140.28 |
$107,413.79 |
$90,429.67 |
$80,727.94 |
$74,641.54 |
| 6.000 |
$192,044.06 |
$145,947.55 |
$121,564.14 |
$110,933.42 |
$94,182.03 |
$84,699.86 |
$78,816.91 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
