|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$17,020,000.00 |
|
|
| Down Payment： |
$5,106,000.00 |
| |
| Loan amount： |
$11,914,000.00 |
Total repayment： |
$19,113,505.30 |
| Monthly Payment： |
$63,711.68 (4.125% 300-term) |
Total int. paid： |
$7,199,505.30 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$17,510.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$170,200.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$638,250.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$146,914.48 |
$104,371.55 |
$81,475.26 |
$71,304.64 |
$54,791.81 |
$44,900.58 |
$38,320.13 |
| 1.500 |
$149,498.41 |
$106,977.59 |
$84,107.47 |
$73,955.32 |
$57,490.46 |
$47,648.41 |
$41,117.62 |
| 2.000 |
$152,111.22 |
$109,624.83 |
$86,793.14 |
$76,667.63 |
$60,270.94 |
$50,498.01 |
$44,036.46 |
| 2.500 |
$154,752.85 |
$112,313.16 |
$89,532.09 |
$79,441.27 |
$63,132.63 |
$53,448.20 |
$47,074.70 |
| 3.000 |
$157,423.26 |
$115,042.47 |
$92,324.09 |
$82,275.90 |
$66,074.76 |
$56,497.54 |
$50,229.90 |
| 3.500 |
$160,122.38 |
$117,812.62 |
$95,168.85 |
$85,171.11 |
$69,096.40 |
$59,644.29 |
$53,499.18 |
| 4.000 |
$162,850.16 |
$120,623.46 |
$98,066.06 |
$88,126.42 |
$72,196.50 |
$62,886.48 |
$56,879.26 |
| 4.125 |
$163,536.57 |
$121,332.50 |
$98,798.51 |
$88,874.58 |
$72,983.64 |
|
$57,741.17 |
| 4.500 |
$165,606.52 |
$123,474.80 |
$101,015.35 |
$91,141.30 |
$75,373.85 |
$66,221.88 |
$60,366.49 |
| 5.000 |
$168,391.39 |
$126,366.45 |
$104,016.33 |
$94,215.15 |
$78,627.13 |
$69,648.06 |
$63,956.93 |
| 5.500 |
$171,204.69 |
$129,298.21 |
$107,068.56 |
$97,347.32 |
$81,954.89 |
$73,162.38 |
$67,646.38 |
| 6.000 |
$174,046.32 |
$132,269.83 |
$110,171.55 |
$100,537.10 |
$85,355.60 |
$76,762.07 |
$71,430.45 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
