| 楼价： |
$17,020,000.00 |
|
|
| 首期： |
$5,106,000.00 |
| |
| 贷款金额： |
$11,914,000.00 |
全期供款共： |
$19,113,505.30 |
| 每月供款额： |
$63,711.68 (4.125厘息计供300期) |
全期利息共： |
$7,199,505.30 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$17,510.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$170,200.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$638,250.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$146,914.48 |
$104,371.55 |
$81,475.26 |
$71,304.64 |
$54,791.81 |
$44,900.58 |
$38,320.13 |
| 1.500 |
$149,498.41 |
$106,977.59 |
$84,107.47 |
$73,955.32 |
$57,490.46 |
$47,648.41 |
$41,117.62 |
| 2.000 |
$152,111.22 |
$109,624.83 |
$86,793.14 |
$76,667.63 |
$60,270.94 |
$50,498.01 |
$44,036.46 |
| 2.500 |
$154,752.85 |
$112,313.16 |
$89,532.09 |
$79,441.27 |
$63,132.63 |
$53,448.20 |
$47,074.70 |
| 3.000 |
$157,423.26 |
$115,042.47 |
$92,324.09 |
$82,275.90 |
$66,074.76 |
$56,497.54 |
$50,229.90 |
| 3.500 |
$160,122.38 |
$117,812.62 |
$95,168.85 |
$85,171.11 |
$69,096.40 |
$59,644.29 |
$53,499.18 |
| 4.000 |
$162,850.16 |
$120,623.46 |
$98,066.06 |
$88,126.42 |
$72,196.50 |
$62,886.48 |
$56,879.26 |
| 4.125 |
$163,536.57 |
$121,332.50 |
$98,798.51 |
$88,874.58 |
$72,983.64 |
|
$57,741.17 |
| 4.500 |
$165,606.52 |
$123,474.80 |
$101,015.35 |
$91,141.30 |
$75,373.85 |
$66,221.88 |
$60,366.49 |
| 5.000 |
$168,391.39 |
$126,366.45 |
$104,016.33 |
$94,215.15 |
$78,627.13 |
$69,648.06 |
$63,956.93 |
| 5.500 |
$171,204.69 |
$129,298.21 |
$107,068.56 |
$97,347.32 |
$81,954.89 |
$73,162.38 |
$67,646.38 |
| 6.000 |
$174,046.32 |
$132,269.83 |
$110,171.55 |
$100,537.10 |
$85,355.60 |
$76,762.07 |
$71,430.45 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
