|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$12,750,000.00 |
|
|
| Down Payment： |
$3,825,000.00 |
| |
| Loan amount： |
$8,925,000.00 |
Total repayment： |
$14,318,283.93 |
| Monthly Payment： |
$47,727.61 (4.125% 300-term) |
Total int. paid： |
$5,393,283.93 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$15,375.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$127,500.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$478,125.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$110,056.38 |
$78,186.68 |
$61,034.64 |
$53,415.64 |
$41,045.57 |
$33,635.87 |
$28,706.33 |
| 1.500 |
$111,992.06 |
$80,138.91 |
$63,006.47 |
$55,401.31 |
$43,067.18 |
$35,694.32 |
$30,801.98 |
| 2.000 |
$113,949.36 |
$82,122.01 |
$65,018.36 |
$57,433.15 |
$45,150.09 |
$37,829.00 |
$32,988.54 |
| 2.500 |
$115,928.25 |
$84,135.89 |
$67,070.16 |
$59,510.94 |
$47,293.83 |
$40,039.04 |
$35,264.54 |
| 3.000 |
$117,928.70 |
$86,180.46 |
$69,161.70 |
$61,634.41 |
$49,497.84 |
$42,323.36 |
$37,628.16 |
| 3.500 |
$119,950.67 |
$88,255.64 |
$71,292.76 |
$63,803.27 |
$51,761.40 |
$44,680.65 |
$40,077.24 |
| 4.000 |
$121,994.10 |
$90,361.29 |
$73,463.12 |
$66,017.15 |
$54,083.74 |
$47,109.44 |
$42,609.32 |
| 4.125 |
$122,508.30 |
$90,892.44 |
$74,011.81 |
$66,577.61 |
$54,673.41 |
|
$43,254.99 |
| 4.500 |
$124,058.94 |
$92,497.28 |
$75,672.49 |
$68,275.65 |
$56,463.96 |
$49,608.05 |
$45,221.66 |
| 5.000 |
$126,145.14 |
$94,663.47 |
$77,920.58 |
$70,578.33 |
$58,901.05 |
$52,174.66 |
$47,911.33 |
| 5.500 |
$128,252.63 |
$96,859.70 |
$80,207.06 |
$72,924.70 |
$61,393.94 |
$54,807.31 |
$50,675.17 |
| 6.000 |
$130,381.35 |
$99,085.80 |
$82,531.57 |
$75,314.22 |
$63,941.47 |
$57,503.90 |
$53,509.88 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
