| 楼价： |
$12,750,000.00 |
|
|
| 首期： |
$3,825,000.00 |
| |
| 贷款金额： |
$8,925,000.00 |
全期供款共： |
$14,318,283.93 |
| 每月供款额： |
$47,727.61 (4.125厘息计供300期) |
全期利息共： |
$5,393,283.93 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,375.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$127,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$478,125.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$110,056.38 |
$78,186.68 |
$61,034.64 |
$53,415.64 |
$41,045.57 |
$33,635.87 |
$28,706.33 |
| 1.500 |
$111,992.06 |
$80,138.91 |
$63,006.47 |
$55,401.31 |
$43,067.18 |
$35,694.32 |
$30,801.98 |
| 2.000 |
$113,949.36 |
$82,122.01 |
$65,018.36 |
$57,433.15 |
$45,150.09 |
$37,829.00 |
$32,988.54 |
| 2.500 |
$115,928.25 |
$84,135.89 |
$67,070.16 |
$59,510.94 |
$47,293.83 |
$40,039.04 |
$35,264.54 |
| 3.000 |
$117,928.70 |
$86,180.46 |
$69,161.70 |
$61,634.41 |
$49,497.84 |
$42,323.36 |
$37,628.16 |
| 3.500 |
$119,950.67 |
$88,255.64 |
$71,292.76 |
$63,803.27 |
$51,761.40 |
$44,680.65 |
$40,077.24 |
| 4.000 |
$121,994.10 |
$90,361.29 |
$73,463.12 |
$66,017.15 |
$54,083.74 |
$47,109.44 |
$42,609.32 |
| 4.125 |
$122,508.30 |
$90,892.44 |
$74,011.81 |
$66,577.61 |
$54,673.41 |
|
$43,254.99 |
| 4.500 |
$124,058.94 |
$92,497.28 |
$75,672.49 |
$68,275.65 |
$56,463.96 |
$49,608.05 |
$45,221.66 |
| 5.000 |
$126,145.14 |
$94,663.47 |
$77,920.58 |
$70,578.33 |
$58,901.05 |
$52,174.66 |
$47,911.33 |
| 5.500 |
$128,252.63 |
$96,859.70 |
$80,207.06 |
$72,924.70 |
$61,393.94 |
$54,807.31 |
$50,675.17 |
| 6.000 |
$130,381.35 |
$99,085.80 |
$82,531.57 |
$75,314.22 |
$63,941.47 |
$57,503.90 |
$53,509.88 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
