|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$12,724,000.00 |
|
|
| Down Payment： |
$3,817,200.00 |
| |
| Loan amount： |
$8,906,800.00 |
Total repayment： |
$14,289,085.86 |
| Monthly Payment： |
$47,630.29 (4.125% 300-term) |
Total int. paid： |
$5,382,285.86 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$15,362.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$127,240.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$477,150.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$109,831.95 |
$78,027.24 |
$60,910.18 |
$53,306.71 |
$40,961.87 |
$33,567.28 |
$28,647.79 |
| 1.500 |
$111,763.68 |
$79,975.49 |
$62,877.99 |
$55,288.34 |
$42,979.35 |
$35,621.53 |
$30,739.17 |
| 2.000 |
$113,716.99 |
$81,954.54 |
$64,885.78 |
$57,316.03 |
$45,058.02 |
$37,751.86 |
$32,921.27 |
| 2.500 |
$115,691.85 |
$83,964.32 |
$66,933.39 |
$59,389.58 |
$47,197.39 |
$39,957.40 |
$35,192.63 |
| 3.000 |
$117,688.22 |
$86,004.72 |
$69,020.66 |
$61,508.73 |
$49,396.90 |
$42,237.05 |
$37,551.43 |
| 3.500 |
$119,706.06 |
$88,075.66 |
$71,147.38 |
$63,673.16 |
$51,655.85 |
$44,589.54 |
$39,995.51 |
| 4.000 |
$121,745.32 |
$90,177.02 |
$73,313.31 |
$65,882.52 |
$53,973.46 |
$47,013.37 |
$42,522.43 |
| 4.125 |
$122,258.48 |
$90,707.10 |
$73,860.89 |
$66,441.84 |
$54,561.92 |
|
$43,166.78 |
| 4.500 |
$123,805.96 |
$92,308.66 |
$75,518.18 |
$68,136.42 |
$56,348.81 |
$49,506.89 |
$45,129.45 |
| 5.000 |
$125,887.90 |
$94,470.43 |
$77,761.68 |
$70,434.41 |
$58,780.94 |
$52,068.27 |
$47,813.63 |
| 5.500 |
$127,991.10 |
$96,662.19 |
$80,043.50 |
$72,775.99 |
$61,268.75 |
$54,695.54 |
$50,571.83 |
| 6.000 |
$130,115.47 |
$98,883.74 |
$82,363.27 |
$75,160.64 |
$63,811.08 |
$57,386.64 |
$53,400.77 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
