| 樓價： |
$12,724,000.00 |
|
|
| 首期： |
$3,817,200.00 |
| |
| 貸款金額： |
$8,906,800.00 |
全期供款共： |
$14,289,085.86 |
| 每月供款額： |
$47,630.29 (4.125厘息計供300期) |
全期利息共： |
$5,382,285.86 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$15,362.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$127,240.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$477,150.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$109,831.95 |
$78,027.24 |
$60,910.18 |
$53,306.71 |
$40,961.87 |
$33,567.28 |
$28,647.79 |
| 1.500 |
$111,763.68 |
$79,975.49 |
$62,877.99 |
$55,288.34 |
$42,979.35 |
$35,621.53 |
$30,739.17 |
| 2.000 |
$113,716.99 |
$81,954.54 |
$64,885.78 |
$57,316.03 |
$45,058.02 |
$37,751.86 |
$32,921.27 |
| 2.500 |
$115,691.85 |
$83,964.32 |
$66,933.39 |
$59,389.58 |
$47,197.39 |
$39,957.40 |
$35,192.63 |
| 3.000 |
$117,688.22 |
$86,004.72 |
$69,020.66 |
$61,508.73 |
$49,396.90 |
$42,237.05 |
$37,551.43 |
| 3.500 |
$119,706.06 |
$88,075.66 |
$71,147.38 |
$63,673.16 |
$51,655.85 |
$44,589.54 |
$39,995.51 |
| 4.000 |
$121,745.32 |
$90,177.02 |
$73,313.31 |
$65,882.52 |
$53,973.46 |
$47,013.37 |
$42,522.43 |
| 4.125 |
$122,258.48 |
$90,707.10 |
$73,860.89 |
$66,441.84 |
$54,561.92 |
|
$43,166.78 |
| 4.500 |
$123,805.96 |
$92,308.66 |
$75,518.18 |
$68,136.42 |
$56,348.81 |
$49,506.89 |
$45,129.45 |
| 5.000 |
$125,887.90 |
$94,470.43 |
$77,761.68 |
$70,434.41 |
$58,780.94 |
$52,068.27 |
$47,813.63 |
| 5.500 |
$127,991.10 |
$96,662.19 |
$80,043.50 |
$72,775.99 |
$61,268.75 |
$54,695.54 |
$50,571.83 |
| 6.000 |
$130,115.47 |
$98,883.74 |
$82,363.27 |
$75,160.64 |
$63,811.08 |
$57,386.64 |
$53,400.77 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
