|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$125,000,000.00 |
|
|
| Down Payment： |
$37,500,000.00 |
| |
| Loan amount： |
$87,500,000.00 |
Total repayment： |
$140,375,332.67 |
| Monthly Payment： |
$467,917.78 (4.125% 300-term) |
Total int. paid： |
$52,875,332.67 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$71,500.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$1,250,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$5,312,500.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$1,078,984.10 |
$766,536.06 |
$598,378.82 |
$523,682.70 |
$402,407.52 |
$329,763.40 |
$281,434.58 |
| 1.500 |
$1,097,961.33 |
$785,675.62 |
$617,710.53 |
$543,150.14 |
$422,227.23 |
$349,944.29 |
$301,980.18 |
| 2.000 |
$1,117,150.57 |
$805,117.72 |
$637,434.93 |
$563,070.11 |
$442,647.92 |
$370,872.55 |
$323,417.04 |
| 2.500 |
$1,136,551.50 |
$824,861.64 |
$657,550.62 |
$583,440.56 |
$463,665.03 |
$392,539.64 |
$345,730.79 |
| 3.000 |
$1,156,163.76 |
$844,906.52 |
$678,055.88 |
$604,258.94 |
$485,272.90 |
$414,934.90 |
$368,903.53 |
| 3.500 |
$1,175,986.93 |
$865,251.34 |
$698,948.67 |
$625,522.22 |
$507,464.75 |
$438,045.62 |
$392,914.10 |
| 4.000 |
$1,196,020.55 |
$885,894.96 |
$720,226.64 |
$647,226.93 |
$530,232.79 |
$461,857.24 |
$417,738.38 |
| 4.125 |
$1,201,061.78 |
$891,102.40 |
$725,606.01 |
$652,721.63 |
$536,013.81 |
|
$424,068.52 |
| 4.500 |
$1,216,264.11 |
$906,836.08 |
$741,887.14 |
$669,369.13 |
$553,568.20 |
$486,353.42 |
$443,349.65 |
| 5.000 |
$1,236,717.04 |
$928,073.26 |
$763,927.24 |
$691,944.42 |
$577,461.27 |
$511,516.29 |
$469,718.92 |
| 5.500 |
$1,257,378.73 |
$949,604.93 |
$786,343.70 |
$714,948.02 |
$601,901.39 |
$537,326.56 |
$496,815.38 |
| 6.000 |
$1,278,248.52 |
$971,429.39 |
$809,133.01 |
$738,374.72 |
$626,877.18 |
$563,763.73 |
$524,606.71 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
