| 楼价： |
$125,000,000.00 |
|
|
| 首期： |
$37,500,000.00 |
| |
| 贷款金额： |
$87,500,000.00 |
全期供款共： |
$140,375,332.67 |
| 每月供款额： |
$467,917.78 (4.125厘息计供300期) |
全期利息共： |
$52,875,332.67 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$71,500.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,250,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$5,312,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,078,984.10 |
$766,536.06 |
$598,378.82 |
$523,682.70 |
$402,407.52 |
$329,763.40 |
$281,434.58 |
| 1.500 |
$1,097,961.33 |
$785,675.62 |
$617,710.53 |
$543,150.14 |
$422,227.23 |
$349,944.29 |
$301,980.18 |
| 2.000 |
$1,117,150.57 |
$805,117.72 |
$637,434.93 |
$563,070.11 |
$442,647.92 |
$370,872.55 |
$323,417.04 |
| 2.500 |
$1,136,551.50 |
$824,861.64 |
$657,550.62 |
$583,440.56 |
$463,665.03 |
$392,539.64 |
$345,730.79 |
| 3.000 |
$1,156,163.76 |
$844,906.52 |
$678,055.88 |
$604,258.94 |
$485,272.90 |
$414,934.90 |
$368,903.53 |
| 3.500 |
$1,175,986.93 |
$865,251.34 |
$698,948.67 |
$625,522.22 |
$507,464.75 |
$438,045.62 |
$392,914.10 |
| 4.000 |
$1,196,020.55 |
$885,894.96 |
$720,226.64 |
$647,226.93 |
$530,232.79 |
$461,857.24 |
$417,738.38 |
| 4.125 |
$1,201,061.78 |
$891,102.40 |
$725,606.01 |
$652,721.63 |
$536,013.81 |
|
$424,068.52 |
| 4.500 |
$1,216,264.11 |
$906,836.08 |
$741,887.14 |
$669,369.13 |
$553,568.20 |
$486,353.42 |
$443,349.65 |
| 5.000 |
$1,236,717.04 |
$928,073.26 |
$763,927.24 |
$691,944.42 |
$577,461.27 |
$511,516.29 |
$469,718.92 |
| 5.500 |
$1,257,378.73 |
$949,604.93 |
$786,343.70 |
$714,948.02 |
$601,901.39 |
$537,326.56 |
$496,815.38 |
| 6.000 |
$1,278,248.52 |
$971,429.39 |
$809,133.01 |
$738,374.72 |
$626,877.18 |
$563,763.73 |
$524,606.71 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
