|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$12,400,000.00 |
|
|
| Down Payment： |
$3,720,000.00 |
| |
| Loan amount： |
$8,680,000.00 |
Total repayment： |
$13,925,233.00 |
| Monthly Payment： |
$46,417.44 (4.125% 300-term) |
Total int. paid： |
$5,245,233.00 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$15,200.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$124,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$465,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$107,035.22 |
$76,040.38 |
$59,359.18 |
$51,949.32 |
$39,918.83 |
$32,712.53 |
$27,918.31 |
| 1.500 |
$108,917.76 |
$77,939.02 |
$61,276.89 |
$53,880.49 |
$41,884.94 |
$34,714.47 |
$29,956.43 |
| 2.000 |
$110,821.34 |
$79,867.68 |
$63,233.55 |
$55,856.56 |
$43,910.67 |
$36,790.56 |
$32,082.97 |
| 2.500 |
$112,745.91 |
$81,826.27 |
$65,229.02 |
$57,877.30 |
$45,995.57 |
$38,939.93 |
$34,296.49 |
| 3.000 |
$114,691.44 |
$83,814.73 |
$67,263.14 |
$59,942.49 |
$48,139.07 |
$41,161.54 |
$36,595.23 |
| 3.500 |
$116,657.90 |
$85,832.93 |
$69,335.71 |
$62,051.80 |
$50,340.50 |
$43,454.13 |
$38,977.08 |
| 4.000 |
$118,645.24 |
$87,880.78 |
$71,446.48 |
$64,204.91 |
$52,599.09 |
$45,816.24 |
$41,439.65 |
| 4.125 |
$119,145.33 |
$88,397.36 |
$71,980.12 |
$64,749.99 |
$53,172.57 |
|
$42,067.60 |
| 4.500 |
$120,653.40 |
$89,958.14 |
$73,595.20 |
$66,401.42 |
$54,913.97 |
$48,246.26 |
$43,980.28 |
| 5.000 |
$122,682.33 |
$92,064.87 |
$75,781.58 |
$68,640.89 |
$57,284.16 |
$50,742.42 |
$46,596.12 |
| 5.500 |
$124,731.97 |
$94,200.81 |
$78,005.29 |
$70,922.84 |
$59,708.62 |
$53,302.79 |
$49,284.09 |
| 6.000 |
$126,802.25 |
$96,365.80 |
$80,265.99 |
$73,246.77 |
$62,186.22 |
$55,925.36 |
$52,040.99 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
