| 楼价： |
$12,400,000.00 |
|
|
| 首期： |
$3,720,000.00 |
| |
| 贷款金额： |
$8,680,000.00 |
全期供款共： |
$13,925,233.00 |
| 每月供款额： |
$46,417.44 (4.125厘息计供300期) |
全期利息共： |
$5,245,233.00 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,200.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$124,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$465,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$107,035.22 |
$76,040.38 |
$59,359.18 |
$51,949.32 |
$39,918.83 |
$32,712.53 |
$27,918.31 |
| 1.500 |
$108,917.76 |
$77,939.02 |
$61,276.89 |
$53,880.49 |
$41,884.94 |
$34,714.47 |
$29,956.43 |
| 2.000 |
$110,821.34 |
$79,867.68 |
$63,233.55 |
$55,856.56 |
$43,910.67 |
$36,790.56 |
$32,082.97 |
| 2.500 |
$112,745.91 |
$81,826.27 |
$65,229.02 |
$57,877.30 |
$45,995.57 |
$38,939.93 |
$34,296.49 |
| 3.000 |
$114,691.44 |
$83,814.73 |
$67,263.14 |
$59,942.49 |
$48,139.07 |
$41,161.54 |
$36,595.23 |
| 3.500 |
$116,657.90 |
$85,832.93 |
$69,335.71 |
$62,051.80 |
$50,340.50 |
$43,454.13 |
$38,977.08 |
| 4.000 |
$118,645.24 |
$87,880.78 |
$71,446.48 |
$64,204.91 |
$52,599.09 |
$45,816.24 |
$41,439.65 |
| 4.125 |
$119,145.33 |
$88,397.36 |
$71,980.12 |
$64,749.99 |
$53,172.57 |
|
$42,067.60 |
| 4.500 |
$120,653.40 |
$89,958.14 |
$73,595.20 |
$66,401.42 |
$54,913.97 |
$48,246.26 |
$43,980.28 |
| 5.000 |
$122,682.33 |
$92,064.87 |
$75,781.58 |
$68,640.89 |
$57,284.16 |
$50,742.42 |
$46,596.12 |
| 5.500 |
$124,731.97 |
$94,200.81 |
$78,005.29 |
$70,922.84 |
$59,708.62 |
$53,302.79 |
$49,284.09 |
| 6.000 |
$126,802.25 |
$96,365.80 |
$80,265.99 |
$73,246.77 |
$62,186.22 |
$55,925.36 |
$52,040.99 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
