|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$12,080,000.00 |
|
|
| Down Payment： |
$3,624,000.00 |
| |
| Loan amount： |
$8,456,000.00 |
Total repayment： |
$13,565,872.15 |
| Monthly Payment： |
$45,219.57 (4.125% 300-term) |
Total int. paid： |
$5,109,872.15 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$15,040.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$120,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$453,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$104,273.02 |
$74,078.05 |
$57,827.33 |
$50,608.70 |
$38,888.66 |
$31,868.33 |
$27,197.84 |
| 1.500 |
$106,106.98 |
$75,927.69 |
$59,695.55 |
$52,490.03 |
$40,804.04 |
$33,818.62 |
$29,183.36 |
| 2.000 |
$107,961.43 |
$77,806.58 |
$61,601.71 |
$54,415.10 |
$42,777.49 |
$35,841.12 |
$31,255.02 |
| 2.500 |
$109,836.34 |
$79,714.63 |
$63,545.69 |
$56,383.70 |
$44,808.59 |
$37,935.03 |
$33,411.42 |
| 3.000 |
$111,731.67 |
$81,651.77 |
$65,527.32 |
$58,395.58 |
$46,896.77 |
$40,099.31 |
$35,650.84 |
| 3.500 |
$113,647.38 |
$83,617.89 |
$67,546.40 |
$60,450.47 |
$49,041.39 |
$42,332.73 |
$37,971.22 |
| 4.000 |
$115,583.43 |
$85,612.89 |
$69,602.70 |
$62,548.01 |
$51,241.70 |
$44,633.88 |
$40,370.24 |
| 4.125 |
$116,070.61 |
$86,116.14 |
$70,122.56 |
$63,079.02 |
$51,800.38 |
|
$40,981.98 |
| 4.500 |
$117,539.76 |
$87,636.64 |
$71,695.97 |
$64,687.83 |
$53,496.83 |
$47,001.19 |
$42,845.31 |
| 5.000 |
$119,516.34 |
$89,689.00 |
$73,825.93 |
$66,869.51 |
$55,805.86 |
$49,432.93 |
$45,393.64 |
| 5.500 |
$121,513.08 |
$91,769.82 |
$75,992.25 |
$69,092.58 |
$58,167.75 |
$51,927.24 |
$48,012.24 |
| 6.000 |
$123,529.94 |
$93,878.94 |
$78,194.61 |
$71,356.53 |
$60,581.41 |
$54,482.13 |
$50,697.99 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
