樓價: |
$12,080,000.00 |
|
|
首期: |
$3,624,000.00 |
| |
貸款金額: |
$8,456,000.00 |
全期供款共: |
$13,565,872.15 |
每月供款額: |
$45,219.57 (4.125厘息計供300期) |
全期利息共: |
$5,109,872.15 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$15,040.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$120,800.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$453,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$104,273.02 |
$74,078.05 |
$57,827.33 |
$50,608.70 |
$38,888.66 |
$31,868.33 |
$27,197.84 |
1.500 |
$106,106.98 |
$75,927.69 |
$59,695.55 |
$52,490.03 |
$40,804.04 |
$33,818.62 |
$29,183.36 |
2.000 |
$107,961.43 |
$77,806.58 |
$61,601.71 |
$54,415.10 |
$42,777.49 |
$35,841.12 |
$31,255.02 |
2.500 |
$109,836.34 |
$79,714.63 |
$63,545.69 |
$56,383.70 |
$44,808.59 |
$37,935.03 |
$33,411.42 |
3.000 |
$111,731.67 |
$81,651.77 |
$65,527.32 |
$58,395.58 |
$46,896.77 |
$40,099.31 |
$35,650.84 |
3.500 |
$113,647.38 |
$83,617.89 |
$67,546.40 |
$60,450.47 |
$49,041.39 |
$42,332.73 |
$37,971.22 |
4.000 |
$115,583.43 |
$85,612.89 |
$69,602.70 |
$62,548.01 |
$51,241.70 |
$44,633.88 |
$40,370.24 |
4.125 |
$116,070.61 |
$86,116.14 |
$70,122.56 |
$63,079.02 |
$51,800.38 |
|
$40,981.98 |
4.500 |
$117,539.76 |
$87,636.64 |
$71,695.97 |
$64,687.83 |
$53,496.83 |
$47,001.19 |
$42,845.31 |
5.000 |
$119,516.34 |
$89,689.00 |
$73,825.93 |
$66,869.51 |
$55,805.86 |
$49,432.93 |
$45,393.64 |
5.500 |
$121,513.08 |
$91,769.82 |
$75,992.25 |
$69,092.58 |
$58,167.75 |
$51,927.24 |
$48,012.24 |
6.000 |
$123,529.94 |
$93,878.94 |
$78,194.61 |
$71,356.53 |
$60,581.41 |
$54,482.13 |
$50,697.99 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|