|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$10,080,000.00 |
|
|
| Down Payment： |
$3,024,000.00 |
| |
| Loan amount： |
$7,056,000.00 |
Total repayment： |
$11,319,866.83 |
| Monthly Payment： |
$37,732.89 (4.125% 300-term) |
Total int. paid： |
$4,263,866.83 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,040.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$100,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$378,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$87,009.28 |
$61,813.47 |
$48,253.27 |
$42,229.77 |
$32,450.14 |
$26,592.12 |
$22,694.88 |
| 1.500 |
$88,539.60 |
$63,356.88 |
$49,812.18 |
$43,799.63 |
$34,048.40 |
$28,219.51 |
$24,351.68 |
| 2.000 |
$90,087.02 |
$64,924.69 |
$51,402.75 |
$45,405.97 |
$35,695.13 |
$29,907.16 |
$26,080.35 |
| 2.500 |
$91,651.51 |
$66,516.84 |
$53,024.88 |
$47,048.65 |
$37,389.95 |
$31,654.40 |
$27,879.73 |
| 3.000 |
$93,233.05 |
$68,133.26 |
$54,678.43 |
$48,727.44 |
$39,132.41 |
$33,460.35 |
$29,748.38 |
| 3.500 |
$94,831.59 |
$69,773.87 |
$56,363.22 |
$50,442.11 |
$40,921.96 |
$35,324.00 |
$31,684.59 |
| 4.000 |
$96,447.10 |
$71,438.57 |
$58,079.08 |
$52,192.38 |
$42,757.97 |
$37,244.17 |
$33,686.42 |
| 4.125 |
$96,853.62 |
$71,858.50 |
$58,512.87 |
$52,635.47 |
$43,224.15 |
|
$34,196.89 |
| 4.500 |
$98,079.54 |
$73,127.26 |
$59,825.78 |
$53,977.93 |
$44,639.74 |
$39,219.54 |
$35,751.72 |
| 5.000 |
$99,728.86 |
$74,839.83 |
$61,603.09 |
$55,798.40 |
$46,566.48 |
$41,248.67 |
$37,878.13 |
| 5.500 |
$101,395.02 |
$76,576.14 |
$63,410.76 |
$57,653.41 |
$48,537.33 |
$43,330.01 |
$40,063.19 |
| 6.000 |
$103,077.96 |
$78,336.07 |
$65,248.49 |
$59,542.54 |
$50,551.38 |
$45,461.91 |
$42,304.29 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
