| 楼价： |
$10,080,000.00 |
|
|
| 首期： |
$3,024,000.00 |
| |
| 贷款金额： |
$7,056,000.00 |
全期供款共： |
$11,319,866.83 |
| 每月供款额： |
$37,732.89 (4.125厘息计供300期) |
全期利息共： |
$4,263,866.83 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,040.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$100,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$378,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$87,009.28 |
$61,813.47 |
$48,253.27 |
$42,229.77 |
$32,450.14 |
$26,592.12 |
$22,694.88 |
| 1.500 |
$88,539.60 |
$63,356.88 |
$49,812.18 |
$43,799.63 |
$34,048.40 |
$28,219.51 |
$24,351.68 |
| 2.000 |
$90,087.02 |
$64,924.69 |
$51,402.75 |
$45,405.97 |
$35,695.13 |
$29,907.16 |
$26,080.35 |
| 2.500 |
$91,651.51 |
$66,516.84 |
$53,024.88 |
$47,048.65 |
$37,389.95 |
$31,654.40 |
$27,879.73 |
| 3.000 |
$93,233.05 |
$68,133.26 |
$54,678.43 |
$48,727.44 |
$39,132.41 |
$33,460.35 |
$29,748.38 |
| 3.500 |
$94,831.59 |
$69,773.87 |
$56,363.22 |
$50,442.11 |
$40,921.96 |
$35,324.00 |
$31,684.59 |
| 4.000 |
$96,447.10 |
$71,438.57 |
$58,079.08 |
$52,192.38 |
$42,757.97 |
$37,244.17 |
$33,686.42 |
| 4.125 |
$96,853.62 |
$71,858.50 |
$58,512.87 |
$52,635.47 |
$43,224.15 |
|
$34,196.89 |
| 4.500 |
$98,079.54 |
$73,127.26 |
$59,825.78 |
$53,977.93 |
$44,639.74 |
$39,219.54 |
$35,751.72 |
| 5.000 |
$99,728.86 |
$74,839.83 |
$61,603.09 |
$55,798.40 |
$46,566.48 |
$41,248.67 |
$37,878.13 |
| 5.500 |
$101,395.02 |
$76,576.14 |
$63,410.76 |
$57,653.41 |
$48,537.33 |
$43,330.01 |
$40,063.19 |
| 6.000 |
$103,077.96 |
$78,336.07 |
$65,248.49 |
$59,542.54 |
$50,551.38 |
$45,461.91 |
$42,304.29 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
