| 樓價： |
$6,510,000.00 |
|
|
| 首期： |
$1,953,000.00 |
| |
| 貸款金額： |
$4,557,000.00 |
全期供款共： |
$7,310,747.33 |
| 每月供款額： |
$24,369.16 (4.125厘息計供300期) |
全期利息共： |
$2,753,747.33 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,255.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$65,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$186,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$56,193.49 |
$39,921.20 |
$31,163.57 |
$27,273.40 |
$20,957.38 |
$17,174.08 |
$14,657.11 |
| 1.500 |
$57,181.83 |
$40,917.99 |
$32,170.36 |
$28,287.26 |
$21,989.59 |
$18,225.10 |
$15,727.13 |
| 2.000 |
$58,181.20 |
$41,930.53 |
$33,197.61 |
$29,324.69 |
$23,053.10 |
$19,315.04 |
$16,843.56 |
| 2.500 |
$59,191.60 |
$42,958.79 |
$34,245.24 |
$30,385.58 |
$24,147.67 |
$20,443.46 |
$18,005.66 |
| 3.000 |
$60,213.01 |
$44,002.73 |
$35,313.15 |
$31,469.81 |
$25,273.01 |
$21,609.81 |
$19,212.50 |
| 3.500 |
$61,245.40 |
$45,062.29 |
$36,401.25 |
$32,577.20 |
$26,428.76 |
$22,813.42 |
$20,462.97 |
| 4.000 |
$62,288.75 |
$46,137.41 |
$37,509.40 |
$33,707.58 |
$27,614.52 |
$24,053.52 |
$21,755.82 |
| 4.125 |
$62,551.30 |
$46,408.61 |
$37,789.56 |
$33,993.74 |
$27,915.60 |
|
$22,085.49 |
| 4.500 |
$63,343.04 |
$47,228.02 |
$38,637.48 |
$34,860.74 |
$28,829.83 |
$25,329.29 |
$23,089.65 |
| 5.000 |
$64,408.22 |
$48,334.06 |
$39,785.33 |
$36,036.47 |
$30,074.18 |
$26,639.77 |
$24,462.96 |
| 5.500 |
$65,484.28 |
$49,455.42 |
$40,952.78 |
$37,234.49 |
$31,347.02 |
$27,983.97 |
$25,874.14 |
| 6.000 |
$66,571.18 |
$50,592.04 |
$42,139.65 |
$38,454.56 |
$32,647.76 |
$29,360.81 |
$27,321.52 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
