|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$6,510,000.00 |
|
|
| Down Payment： |
$1,953,000.00 |
| |
| Loan amount： |
$4,557,000.00 |
Total repayment： |
$7,310,747.33 |
| Monthly Payment： |
$24,369.16 (4.125% 300-term) |
Total int. paid： |
$2,753,747.33 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,255.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$65,100.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$186,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$56,193.49 |
$39,921.20 |
$31,163.57 |
$27,273.40 |
$20,957.38 |
$17,174.08 |
$14,657.11 |
| 1.500 |
$57,181.83 |
$40,917.99 |
$32,170.36 |
$28,287.26 |
$21,989.59 |
$18,225.10 |
$15,727.13 |
| 2.000 |
$58,181.20 |
$41,930.53 |
$33,197.61 |
$29,324.69 |
$23,053.10 |
$19,315.04 |
$16,843.56 |
| 2.500 |
$59,191.60 |
$42,958.79 |
$34,245.24 |
$30,385.58 |
$24,147.67 |
$20,443.46 |
$18,005.66 |
| 3.000 |
$60,213.01 |
$44,002.73 |
$35,313.15 |
$31,469.81 |
$25,273.01 |
$21,609.81 |
$19,212.50 |
| 3.500 |
$61,245.40 |
$45,062.29 |
$36,401.25 |
$32,577.20 |
$26,428.76 |
$22,813.42 |
$20,462.97 |
| 4.000 |
$62,288.75 |
$46,137.41 |
$37,509.40 |
$33,707.58 |
$27,614.52 |
$24,053.52 |
$21,755.82 |
| 4.125 |
$62,551.30 |
$46,408.61 |
$37,789.56 |
$33,993.74 |
$27,915.60 |
|
$22,085.49 |
| 4.500 |
$63,343.04 |
$47,228.02 |
$38,637.48 |
$34,860.74 |
$28,829.83 |
$25,329.29 |
$23,089.65 |
| 5.000 |
$64,408.22 |
$48,334.06 |
$39,785.33 |
$36,036.47 |
$30,074.18 |
$26,639.77 |
$24,462.96 |
| 5.500 |
$65,484.28 |
$49,455.42 |
$40,952.78 |
$37,234.49 |
$31,347.02 |
$27,983.97 |
$25,874.14 |
| 6.000 |
$66,571.18 |
$50,592.04 |
$42,139.65 |
$38,454.56 |
$32,647.76 |
$29,360.81 |
$27,321.52 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
