樓價: |
$21,400,000.00 |
|
|
首期: |
$6,420,000.00 |
| |
貸款金額: |
$14,980,000.00 |
全期供款共: |
$24,032,256.95 |
每月供款額: |
$80,107.52 (4.125厘息計供300期) |
全期利息共: |
$9,052,256.95 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$19,700.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$214,000.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$890,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$184,722.08 |
$131,230.97 |
$102,442.45 |
$89,654.48 |
$68,892.17 |
$56,455.49 |
$48,181.60 |
1.500 |
$187,970.98 |
$134,507.67 |
$105,752.04 |
$92,987.30 |
$72,285.30 |
$59,910.46 |
$51,699.01 |
2.000 |
$191,256.18 |
$137,836.15 |
$109,128.86 |
$96,397.60 |
$75,781.32 |
$63,493.38 |
$55,369.00 |
2.500 |
$194,577.62 |
$141,216.31 |
$112,572.67 |
$99,885.02 |
$79,379.45 |
$67,202.79 |
$59,189.11 |
3.000 |
$197,935.23 |
$144,648.00 |
$116,083.17 |
$103,449.13 |
$83,078.72 |
$71,036.85 |
$63,156.28 |
3.500 |
$201,328.96 |
$148,131.03 |
$119,660.01 |
$107,089.40 |
$86,877.97 |
$74,993.41 |
$67,266.89 |
4.000 |
$204,758.72 |
$151,665.22 |
$123,302.80 |
$110,805.25 |
$90,775.85 |
$79,069.96 |
$71,516.81 |
4.125 |
$205,621.78 |
$152,556.73 |
$124,223.75 |
$111,745.94 |
$91,765.57 |
|
$72,600.53 |
4.500 |
$208,224.42 |
$155,250.34 |
$127,011.08 |
$114,595.99 |
$94,770.88 |
$83,263.71 |
$75,901.46 |
5.000 |
$211,725.96 |
$158,886.14 |
$130,784.34 |
$118,460.89 |
$98,861.37 |
$87,571.59 |
$80,415.88 |
5.500 |
$215,263.24 |
$162,572.36 |
$134,622.04 |
$122,399.10 |
$103,045.52 |
$91,990.31 |
$85,054.79 |
6.000 |
$218,836.15 |
$166,308.71 |
$138,523.57 |
$126,409.75 |
$107,321.37 |
$96,516.35 |
$89,812.67 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|