|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$21,400,000.00 |
|
|
| Down Payment： |
$6,420,000.00 |
| |
| Loan amount： |
$14,980,000.00 |
Total repayment： |
$24,032,256.95 |
| Monthly Payment： |
$80,107.52 (4.125% 300-term) |
Total int. paid： |
$9,052,256.95 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$19,700.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$214,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$890,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$184,722.08 |
$131,230.97 |
$102,442.45 |
$89,654.48 |
$68,892.17 |
$56,455.49 |
$48,181.60 |
| 1.500 |
$187,970.98 |
$134,507.67 |
$105,752.04 |
$92,987.30 |
$72,285.30 |
$59,910.46 |
$51,699.01 |
| 2.000 |
$191,256.18 |
$137,836.15 |
$109,128.86 |
$96,397.60 |
$75,781.32 |
$63,493.38 |
$55,369.00 |
| 2.500 |
$194,577.62 |
$141,216.31 |
$112,572.67 |
$99,885.02 |
$79,379.45 |
$67,202.79 |
$59,189.11 |
| 3.000 |
$197,935.23 |
$144,648.00 |
$116,083.17 |
$103,449.13 |
$83,078.72 |
$71,036.85 |
$63,156.28 |
| 3.500 |
$201,328.96 |
$148,131.03 |
$119,660.01 |
$107,089.40 |
$86,877.97 |
$74,993.41 |
$67,266.89 |
| 4.000 |
$204,758.72 |
$151,665.22 |
$123,302.80 |
$110,805.25 |
$90,775.85 |
$79,069.96 |
$71,516.81 |
| 4.125 |
$205,621.78 |
$152,556.73 |
$124,223.75 |
$111,745.94 |
$91,765.57 |
|
$72,600.53 |
| 4.500 |
$208,224.42 |
$155,250.34 |
$127,011.08 |
$114,595.99 |
$94,770.88 |
$83,263.71 |
$75,901.46 |
| 5.000 |
$211,725.96 |
$158,886.14 |
$130,784.34 |
$118,460.89 |
$98,861.37 |
$87,571.59 |
$80,415.88 |
| 5.500 |
$215,263.24 |
$162,572.36 |
$134,622.04 |
$122,399.10 |
$103,045.52 |
$91,990.31 |
$85,054.79 |
| 6.000 |
$218,836.15 |
$166,308.71 |
$138,523.57 |
$126,409.75 |
$107,321.37 |
$96,516.35 |
$89,812.67 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
