Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$5,460,000.00 |
|
|
Down Payment: |
$1,638,000.00 |
| |
Loan amount: |
$3,822,000.00 |
Total repayment: |
$6,131,594.53 |
Monthly Payment: |
$20,438.65 (4.125% 300-term) |
Total int. paid: |
$2,309,594.53 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$11,730.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$54,600.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$122,850.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$47,130.03 |
$33,482.30 |
$26,137.19 |
$22,874.46 |
$17,577.16 |
$14,404.07 |
$12,293.06 |
1.500 |
$47,958.95 |
$34,318.31 |
$26,981.60 |
$23,724.80 |
$18,442.89 |
$15,285.57 |
$13,190.49 |
2.000 |
$48,797.14 |
$35,167.54 |
$27,843.16 |
$24,594.90 |
$19,334.86 |
$16,199.71 |
$14,126.86 |
2.500 |
$49,644.57 |
$36,029.96 |
$28,721.81 |
$25,484.68 |
$20,252.89 |
$17,146.13 |
$15,101.52 |
3.000 |
$50,501.23 |
$36,905.52 |
$29,617.48 |
$26,394.03 |
$21,196.72 |
$18,124.36 |
$16,113.71 |
3.500 |
$51,367.11 |
$37,794.18 |
$30,530.08 |
$27,322.81 |
$22,166.06 |
$19,133.83 |
$17,162.49 |
4.000 |
$52,242.18 |
$38,695.89 |
$31,459.50 |
$28,270.87 |
$23,160.57 |
$20,173.92 |
$18,246.81 |
4.125 |
$52,462.38 |
$38,923.35 |
$31,694.47 |
$28,510.88 |
$23,413.08 |
|
$18,523.31 |
4.500 |
$53,126.42 |
$39,610.60 |
$32,405.63 |
$29,238.04 |
$24,179.86 |
$21,243.92 |
$19,365.51 |
5.000 |
$54,019.80 |
$40,538.24 |
$33,368.34 |
$30,224.13 |
$25,223.51 |
$22,343.03 |
$20,517.32 |
5.500 |
$54,922.30 |
$41,478.74 |
$34,347.49 |
$31,228.93 |
$26,291.05 |
$23,470.42 |
$21,700.90 |
6.000 |
$55,833.90 |
$42,432.04 |
$35,342.93 |
$32,252.21 |
$27,382.00 |
$24,625.20 |
$22,914.82 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|