樓價: |
$5,460,000.00 |
|
|
首期: |
$1,638,000.00 |
| |
貸款金額: |
$3,822,000.00 |
全期供款共: |
$6,131,594.53 |
每月供款額: |
$20,438.65 (4.125厘息計供300期) |
全期利息共: |
$2,309,594.53 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,730.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$54,600.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$122,850.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$47,130.03 |
$33,482.30 |
$26,137.19 |
$22,874.46 |
$17,577.16 |
$14,404.07 |
$12,293.06 |
1.500 |
$47,958.95 |
$34,318.31 |
$26,981.60 |
$23,724.80 |
$18,442.89 |
$15,285.57 |
$13,190.49 |
2.000 |
$48,797.14 |
$35,167.54 |
$27,843.16 |
$24,594.90 |
$19,334.86 |
$16,199.71 |
$14,126.86 |
2.500 |
$49,644.57 |
$36,029.96 |
$28,721.81 |
$25,484.68 |
$20,252.89 |
$17,146.13 |
$15,101.52 |
3.000 |
$50,501.23 |
$36,905.52 |
$29,617.48 |
$26,394.03 |
$21,196.72 |
$18,124.36 |
$16,113.71 |
3.500 |
$51,367.11 |
$37,794.18 |
$30,530.08 |
$27,322.81 |
$22,166.06 |
$19,133.83 |
$17,162.49 |
4.000 |
$52,242.18 |
$38,695.89 |
$31,459.50 |
$28,270.87 |
$23,160.57 |
$20,173.92 |
$18,246.81 |
4.125 |
$52,462.38 |
$38,923.35 |
$31,694.47 |
$28,510.88 |
$23,413.08 |
|
$18,523.31 |
4.500 |
$53,126.42 |
$39,610.60 |
$32,405.63 |
$29,238.04 |
$24,179.86 |
$21,243.92 |
$19,365.51 |
5.000 |
$54,019.80 |
$40,538.24 |
$33,368.34 |
$30,224.13 |
$25,223.51 |
$22,343.03 |
$20,517.32 |
5.500 |
$54,922.30 |
$41,478.74 |
$34,347.49 |
$31,228.93 |
$26,291.05 |
$23,470.42 |
$21,700.90 |
6.000 |
$55,833.90 |
$42,432.04 |
$35,342.93 |
$32,252.21 |
$27,382.00 |
$24,625.20 |
$22,914.82 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|