|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$46,397,000.00 |
|
|
| Down Payment： |
$13,919,100.00 |
| |
| Loan amount： |
$32,477,900.00 |
Total repayment： |
$52,103,954.48 |
| Monthly Payment： |
$173,679.85 (4.125% 300-term) |
Total int. paid： |
$19,626,054.48 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$32,198.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$463,970.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,971,873.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$400,493.00 |
$284,519.79 |
$222,103.86 |
$194,378.45 |
$149,364.01 |
$122,400.26 |
$104,461.76 |
| 1.500 |
$407,536.89 |
$291,623.94 |
$229,279.33 |
$201,604.30 |
$156,720.62 |
$129,890.92 |
$112,087.80 |
| 2.000 |
$414,659.48 |
$298,840.38 |
$236,600.55 |
$208,998.11 |
$164,300.28 |
$137,658.99 |
$120,044.64 |
| 2.500 |
$421,860.64 |
$306,168.84 |
$244,067.01 |
$216,559.13 |
$172,101.33 |
$145,701.29 |
$128,326.97 |
| 3.000 |
$429,140.24 |
$313,609.02 |
$251,678.07 |
$224,286.41 |
$180,121.65 |
$154,013.88 |
$136,928.14 |
| 3.500 |
$436,498.12 |
$321,160.53 |
$259,432.97 |
$232,178.84 |
$188,358.74 |
$162,592.02 |
$145,840.28 |
| 4.000 |
$443,934.13 |
$328,822.95 |
$267,330.84 |
$240,235.10 |
$196,809.69 |
$171,430.32 |
$155,054.46 |
| 4.125 |
$445,805.31 |
$330,755.82 |
$269,327.54 |
$242,274.60 |
$198,955.46 |
|
$157,404.06 |
| 4.500 |
$451,448.05 |
$336,595.79 |
$275,370.70 |
$248,453.76 |
$205,471.23 |
$180,522.72 |
$164,560.75 |
| 5.000 |
$459,039.69 |
$344,478.52 |
$283,551.46 |
$256,833.16 |
$214,339.77 |
$189,862.57 |
$174,348.39 |
| 5.500 |
$466,708.81 |
$352,470.56 |
$291,871.91 |
$265,371.55 |
$223,411.35 |
$199,442.72 |
$184,405.94 |
| 6.000 |
$474,455.17 |
$360,571.28 |
$300,330.76 |
$274,066.98 |
$232,681.76 |
$209,255.56 |
$194,721.42 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
