樓價: |
$46,397,000.00 |
|
|
首期: |
$13,919,100.00 |
| |
貸款金額: |
$32,477,900.00 |
全期供款共: |
$52,103,954.48 |
每月供款額: |
$173,679.85 (4.125厘息計供300期) |
全期利息共: |
$19,626,054.48 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$32,198.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$463,970.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$1,971,873.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$400,493.00 |
$284,519.79 |
$222,103.86 |
$194,378.45 |
$149,364.01 |
$122,400.26 |
$104,461.76 |
1.500 |
$407,536.89 |
$291,623.94 |
$229,279.33 |
$201,604.30 |
$156,720.62 |
$129,890.92 |
$112,087.80 |
2.000 |
$414,659.48 |
$298,840.38 |
$236,600.55 |
$208,998.11 |
$164,300.28 |
$137,658.99 |
$120,044.64 |
2.500 |
$421,860.64 |
$306,168.84 |
$244,067.01 |
$216,559.13 |
$172,101.33 |
$145,701.29 |
$128,326.97 |
3.000 |
$429,140.24 |
$313,609.02 |
$251,678.07 |
$224,286.41 |
$180,121.65 |
$154,013.88 |
$136,928.14 |
3.500 |
$436,498.12 |
$321,160.53 |
$259,432.97 |
$232,178.84 |
$188,358.74 |
$162,592.02 |
$145,840.28 |
4.000 |
$443,934.13 |
$328,822.95 |
$267,330.84 |
$240,235.10 |
$196,809.69 |
$171,430.32 |
$155,054.46 |
4.125 |
$445,805.31 |
$330,755.82 |
$269,327.54 |
$242,274.60 |
$198,955.46 |
|
$157,404.06 |
4.500 |
$451,448.05 |
$336,595.79 |
$275,370.70 |
$248,453.76 |
$205,471.23 |
$180,522.72 |
$164,560.75 |
5.000 |
$459,039.69 |
$344,478.52 |
$283,551.46 |
$256,833.16 |
$214,339.77 |
$189,862.57 |
$174,348.39 |
5.500 |
$466,708.81 |
$352,470.56 |
$291,871.91 |
$265,371.55 |
$223,411.35 |
$199,442.72 |
$184,405.94 |
6.000 |
$474,455.17 |
$360,571.28 |
$300,330.76 |
$274,066.98 |
$232,681.76 |
$209,255.56 |
$194,721.42 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|