Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$4,157,000.00 |
|
|
Down Payment: |
$1,247,100.00 |
| |
Loan amount: |
$2,909,900.00 |
Total repayment: |
$4,668,322.06 |
Monthly Payment: |
$15,561.07 (4.125% 300-term) |
Total int. paid: |
$1,758,422.06 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$11,078.50 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$41,570.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$62,355.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$35,882.70 |
$25,491.92 |
$19,899.69 |
$17,415.59 |
$13,382.46 |
$10,966.61 |
$9,359.39 |
1.500 |
$36,513.80 |
$26,128.43 |
$20,542.58 |
$18,063.00 |
$14,041.59 |
$11,637.75 |
$10,042.65 |
2.000 |
$37,151.96 |
$26,774.99 |
$21,198.54 |
$18,725.46 |
$14,720.70 |
$12,333.74 |
$10,755.56 |
2.500 |
$37,797.16 |
$27,431.60 |
$21,867.50 |
$19,402.90 |
$15,419.64 |
$13,054.30 |
$11,497.62 |
3.000 |
$38,449.38 |
$28,098.21 |
$22,549.43 |
$20,095.24 |
$16,138.24 |
$13,799.08 |
$12,268.26 |
3.500 |
$39,108.62 |
$28,774.80 |
$23,244.24 |
$20,802.37 |
$16,876.25 |
$14,567.65 |
$13,066.75 |
4.000 |
$39,774.86 |
$29,461.32 |
$23,951.86 |
$21,524.18 |
$17,633.42 |
$15,359.52 |
$13,892.31 |
4.125 |
$39,942.51 |
$29,634.50 |
$24,130.75 |
$21,706.91 |
$17,825.68 |
|
$14,102.82 |
4.500 |
$40,448.08 |
$30,157.74 |
$24,672.20 |
$22,260.54 |
$18,409.46 |
$16,174.17 |
$14,744.04 |
5.000 |
$41,128.26 |
$30,864.00 |
$25,405.16 |
$23,011.30 |
$19,204.05 |
$17,010.99 |
$15,620.97 |
5.500 |
$41,815.39 |
$31,580.06 |
$26,150.65 |
$23,776.31 |
$20,016.83 |
$17,869.33 |
$16,522.09 |
6.000 |
$42,509.43 |
$32,305.86 |
$26,908.53 |
$24,555.39 |
$20,847.43 |
$18,748.53 |
$17,446.32 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|