樓價: |
$4,157,000.00 |
|
|
首期: |
$1,247,100.00 |
| |
貸款金額: |
$2,909,900.00 |
全期供款共: |
$4,668,322.06 |
每月供款額: |
$15,561.07 (4.125厘息計供300期) |
全期利息共: |
$1,758,422.06 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,078.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$41,570.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$62,355.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$35,882.70 |
$25,491.92 |
$19,899.69 |
$17,415.59 |
$13,382.46 |
$10,966.61 |
$9,359.39 |
1.500 |
$36,513.80 |
$26,128.43 |
$20,542.58 |
$18,063.00 |
$14,041.59 |
$11,637.75 |
$10,042.65 |
2.000 |
$37,151.96 |
$26,774.99 |
$21,198.54 |
$18,725.46 |
$14,720.70 |
$12,333.74 |
$10,755.56 |
2.500 |
$37,797.16 |
$27,431.60 |
$21,867.50 |
$19,402.90 |
$15,419.64 |
$13,054.30 |
$11,497.62 |
3.000 |
$38,449.38 |
$28,098.21 |
$22,549.43 |
$20,095.24 |
$16,138.24 |
$13,799.08 |
$12,268.26 |
3.500 |
$39,108.62 |
$28,774.80 |
$23,244.24 |
$20,802.37 |
$16,876.25 |
$14,567.65 |
$13,066.75 |
4.000 |
$39,774.86 |
$29,461.32 |
$23,951.86 |
$21,524.18 |
$17,633.42 |
$15,359.52 |
$13,892.31 |
4.125 |
$39,942.51 |
$29,634.50 |
$24,130.75 |
$21,706.91 |
$17,825.68 |
|
$14,102.82 |
4.500 |
$40,448.08 |
$30,157.74 |
$24,672.20 |
$22,260.54 |
$18,409.46 |
$16,174.17 |
$14,744.04 |
5.000 |
$41,128.26 |
$30,864.00 |
$25,405.16 |
$23,011.30 |
$19,204.05 |
$17,010.99 |
$15,620.97 |
5.500 |
$41,815.39 |
$31,580.06 |
$26,150.65 |
$23,776.31 |
$20,016.83 |
$17,869.33 |
$16,522.09 |
6.000 |
$42,509.43 |
$32,305.86 |
$26,908.53 |
$24,555.39 |
$20,847.43 |
$18,748.53 |
$17,446.32 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|