Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$66,000,000.00 |
|
|
Down Payment: |
$19,800,000.00 |
| |
Loan amount: |
$46,200,000.00 |
Total repayment: |
$74,118,175.65 |
Monthly Payment: |
$247,060.59 (4.125% 300-term) |
Total int. paid: |
$27,918,175.65 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$42,000.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$660,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$2,805,000.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$569,703.61 |
$404,731.04 |
$315,944.02 |
$276,504.47 |
$212,471.17 |
$174,115.07 |
$148,597.46 |
1.500 |
$579,723.58 |
$414,836.73 |
$326,151.16 |
$286,783.28 |
$222,935.98 |
$184,770.58 |
$159,445.54 |
2.000 |
$589,855.50 |
$425,102.16 |
$336,565.65 |
$297,301.02 |
$233,718.10 |
$195,820.70 |
$170,764.20 |
2.500 |
$600,099.19 |
$435,526.95 |
$347,186.73 |
$308,056.61 |
$244,815.14 |
$207,260.93 |
$182,545.86 |
3.000 |
$610,454.46 |
$446,110.64 |
$358,013.50 |
$319,048.72 |
$256,224.09 |
$219,085.63 |
$194,781.06 |
3.500 |
$620,921.10 |
$456,852.71 |
$369,044.90 |
$330,275.73 |
$267,941.39 |
$231,288.09 |
$207,458.65 |
4.000 |
$631,498.85 |
$467,752.54 |
$380,279.66 |
$341,735.82 |
$279,962.91 |
$243,860.62 |
$220,565.87 |
4.125 |
$634,160.62 |
$470,502.07 |
$383,119.97 |
$344,637.02 |
$283,015.29 |
|
$223,908.18 |
4.500 |
$642,187.45 |
$478,809.45 |
$391,716.41 |
$353,426.90 |
$292,284.01 |
$256,794.60 |
$234,088.61 |
5.000 |
$652,986.60 |
$490,022.68 |
$403,353.58 |
$365,346.66 |
$304,899.55 |
$270,080.60 |
$248,011.59 |
5.500 |
$663,895.97 |
$501,391.40 |
$415,189.47 |
$377,492.56 |
$317,803.94 |
$283,708.42 |
$262,318.52 |
6.000 |
$674,915.22 |
$512,914.72 |
$427,222.23 |
$389,861.85 |
$330,991.15 |
$297,667.25 |
$276,992.34 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|