楼价: |
$66,000,000.00 |
|
|
首期: |
$19,800,000.00 |
| |
贷款金额: |
$46,200,000.00 |
全期供款共: |
$74,118,175.65 |
每月供款额: |
$247,060.59 (4.125厘息计供300期) |
全期利息共: |
$27,918,175.65 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$42,000.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$660,000.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$2,805,000.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$569,703.61 |
$404,731.04 |
$315,944.02 |
$276,504.47 |
$212,471.17 |
$174,115.07 |
$148,597.46 |
1.500 |
$579,723.58 |
$414,836.73 |
$326,151.16 |
$286,783.28 |
$222,935.98 |
$184,770.58 |
$159,445.54 |
2.000 |
$589,855.50 |
$425,102.16 |
$336,565.65 |
$297,301.02 |
$233,718.10 |
$195,820.70 |
$170,764.20 |
2.500 |
$600,099.19 |
$435,526.95 |
$347,186.73 |
$308,056.61 |
$244,815.14 |
$207,260.93 |
$182,545.86 |
3.000 |
$610,454.46 |
$446,110.64 |
$358,013.50 |
$319,048.72 |
$256,224.09 |
$219,085.63 |
$194,781.06 |
3.500 |
$620,921.10 |
$456,852.71 |
$369,044.90 |
$330,275.73 |
$267,941.39 |
$231,288.09 |
$207,458.65 |
4.000 |
$631,498.85 |
$467,752.54 |
$380,279.66 |
$341,735.82 |
$279,962.91 |
$243,860.62 |
$220,565.87 |
4.125 |
$634,160.62 |
$470,502.07 |
$383,119.97 |
$344,637.02 |
$283,015.29 |
|
$223,908.18 |
4.500 |
$642,187.45 |
$478,809.45 |
$391,716.41 |
$353,426.90 |
$292,284.01 |
$256,794.60 |
$234,088.61 |
5.000 |
$652,986.60 |
$490,022.68 |
$403,353.58 |
$365,346.66 |
$304,899.55 |
$270,080.60 |
$248,011.59 |
5.500 |
$663,895.97 |
$501,391.40 |
$415,189.47 |
$377,492.56 |
$317,803.94 |
$283,708.42 |
$262,318.52 |
6.000 |
$674,915.22 |
$512,914.72 |
$427,222.23 |
$389,861.85 |
$330,991.15 |
$297,667.25 |
$276,992.34 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|