|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$15,291,000.00 |
|
|
| Down Payment： |
$4,587,300.00 |
| |
| Loan amount： |
$10,703,700.00 |
Total repayment： |
$17,171,833.69 |
| Monthly Payment： |
$57,239.45 (4.125% 300-term) |
Total int. paid： |
$6,468,133.69 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$16,645.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$152,910.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$573,413.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$131,989.97 |
$93,768.82 |
$73,198.48 |
$64,061.06 |
$49,225.71 |
$40,339.30 |
$34,427.33 |
| 1.500 |
$134,311.41 |
$96,110.13 |
$75,563.29 |
$66,442.47 |
$51,650.21 |
$42,807.98 |
$36,940.63 |
| 2.000 |
$136,658.79 |
$98,488.44 |
$77,976.14 |
$68,879.24 |
$54,148.23 |
$45,368.10 |
$39,562.96 |
| 2.500 |
$139,032.07 |
$100,903.67 |
$80,436.85 |
$71,371.12 |
$56,719.22 |
$48,018.59 |
$42,292.56 |
| 3.000 |
$141,431.20 |
$103,355.72 |
$82,945.22 |
$73,917.79 |
$59,362.46 |
$50,758.16 |
$45,127.23 |
| 3.500 |
$143,856.13 |
$105,844.47 |
$85,500.99 |
$76,518.88 |
$62,077.15 |
$53,585.25 |
$48,064.40 |
| 4.000 |
$146,306.80 |
$108,369.76 |
$88,103.88 |
$79,173.98 |
$64,862.32 |
$56,498.07 |
$51,101.10 |
| 4.125 |
$146,923.49 |
$109,006.77 |
$88,761.93 |
$79,846.13 |
$65,569.50 |
|
$51,875.45 |
| 4.500 |
$148,783.16 |
$110,931.44 |
$90,753.57 |
$81,882.59 |
$67,716.89 |
$59,494.64 |
$54,234.08 |
| 5.000 |
$151,285.12 |
$113,529.35 |
$93,449.69 |
$84,644.18 |
$70,639.68 |
$62,572.76 |
$57,459.78 |
| 5.500 |
$153,812.63 |
$116,163.27 |
$96,191.85 |
$87,458.16 |
$73,629.39 |
$65,730.08 |
$60,774.43 |
| 6.000 |
$156,365.58 |
$118,833.01 |
$98,979.62 |
$90,323.90 |
$76,684.63 |
$68,964.09 |
$64,174.09 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
