| 樓價： |
$15,291,000.00 |
|
|
| 首期： |
$4,587,300.00 |
| |
| 貸款金額： |
$10,703,700.00 |
全期供款共： |
$17,171,833.69 |
| 每月供款額： |
$57,239.45 (4.125厘息計供300期) |
全期利息共： |
$6,468,133.69 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,645.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$152,910.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$573,413.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$131,989.97 |
$93,768.82 |
$73,198.48 |
$64,061.06 |
$49,225.71 |
$40,339.30 |
$34,427.33 |
| 1.500 |
$134,311.41 |
$96,110.13 |
$75,563.29 |
$66,442.47 |
$51,650.21 |
$42,807.98 |
$36,940.63 |
| 2.000 |
$136,658.79 |
$98,488.44 |
$77,976.14 |
$68,879.24 |
$54,148.23 |
$45,368.10 |
$39,562.96 |
| 2.500 |
$139,032.07 |
$100,903.67 |
$80,436.85 |
$71,371.12 |
$56,719.22 |
$48,018.59 |
$42,292.56 |
| 3.000 |
$141,431.20 |
$103,355.72 |
$82,945.22 |
$73,917.79 |
$59,362.46 |
$50,758.16 |
$45,127.23 |
| 3.500 |
$143,856.13 |
$105,844.47 |
$85,500.99 |
$76,518.88 |
$62,077.15 |
$53,585.25 |
$48,064.40 |
| 4.000 |
$146,306.80 |
$108,369.76 |
$88,103.88 |
$79,173.98 |
$64,862.32 |
$56,498.07 |
$51,101.10 |
| 4.125 |
$146,923.49 |
$109,006.77 |
$88,761.93 |
$79,846.13 |
$65,569.50 |
|
$51,875.45 |
| 4.500 |
$148,783.16 |
$110,931.44 |
$90,753.57 |
$81,882.59 |
$67,716.89 |
$59,494.64 |
$54,234.08 |
| 5.000 |
$151,285.12 |
$113,529.35 |
$93,449.69 |
$84,644.18 |
$70,639.68 |
$62,572.76 |
$57,459.78 |
| 5.500 |
$153,812.63 |
$116,163.27 |
$96,191.85 |
$87,458.16 |
$73,629.39 |
$65,730.08 |
$60,774.43 |
| 6.000 |
$156,365.58 |
$118,833.01 |
$98,979.62 |
$90,323.90 |
$76,684.63 |
$68,964.09 |
$64,174.09 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
