|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$9,667,000.00 |
|
|
| Down Payment： |
$2,900,100.00 |
| |
| Loan amount： |
$6,766,900.00 |
Total repayment： |
$10,856,066.73 |
| Monthly Payment： |
$36,186.89 (4.125% 300-term) |
Total int. paid： |
$4,089,166.73 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$13,833.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$96,670.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$336,700.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$83,444.31 |
$59,280.83 |
$46,276.22 |
$40,499.53 |
$31,120.59 |
$25,502.58 |
$21,765.02 |
| 1.500 |
$84,911.94 |
$60,761.01 |
$47,771.26 |
$42,005.06 |
$32,653.37 |
$27,063.29 |
$23,353.94 |
| 2.000 |
$86,395.96 |
$62,264.58 |
$49,296.67 |
$43,545.59 |
$34,232.62 |
$28,681.80 |
$25,011.78 |
| 2.500 |
$87,896.35 |
$63,791.50 |
$50,852.33 |
$45,120.96 |
$35,858.00 |
$30,357.45 |
$26,737.44 |
| 3.000 |
$89,413.08 |
$65,341.69 |
$52,438.13 |
$46,730.97 |
$37,529.06 |
$32,089.41 |
$28,529.52 |
| 3.500 |
$90,946.13 |
$66,915.08 |
$54,053.89 |
$48,375.39 |
$39,245.29 |
$33,876.70 |
$30,386.40 |
| 4.000 |
$92,495.45 |
$68,511.57 |
$55,699.45 |
$50,053.94 |
$41,006.08 |
$35,718.19 |
$32,306.22 |
| 4.125 |
$92,885.31 |
$68,914.30 |
$56,115.47 |
$50,478.88 |
$41,453.16 |
|
$32,795.76 |
| 4.500 |
$94,061.00 |
$70,131.07 |
$57,374.58 |
$51,766.33 |
$42,810.75 |
$37,612.63 |
$34,286.89 |
| 5.000 |
$95,642.75 |
$71,773.47 |
$59,079.08 |
$53,512.21 |
$44,658.54 |
$39,558.62 |
$36,326.18 |
| 5.500 |
$97,240.64 |
$73,438.65 |
$60,812.68 |
$55,291.22 |
$46,548.65 |
$41,554.69 |
$38,421.71 |
| 6.000 |
$98,854.63 |
$75,126.46 |
$62,575.11 |
$57,102.95 |
$48,480.17 |
$43,599.23 |
$40,570.98 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
