| 楼价： |
$9,667,000.00 |
|
|
| 首期： |
$2,900,100.00 |
| |
| 贷款金额： |
$6,766,900.00 |
全期供款共： |
$10,856,066.73 |
| 每月供款额： |
$36,186.89 (4.125厘息计供300期) |
全期利息共： |
$4,089,166.73 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,833.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$96,670.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$336,700.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$83,444.31 |
$59,280.83 |
$46,276.22 |
$40,499.53 |
$31,120.59 |
$25,502.58 |
$21,765.02 |
| 1.500 |
$84,911.94 |
$60,761.01 |
$47,771.26 |
$42,005.06 |
$32,653.37 |
$27,063.29 |
$23,353.94 |
| 2.000 |
$86,395.96 |
$62,264.58 |
$49,296.67 |
$43,545.59 |
$34,232.62 |
$28,681.80 |
$25,011.78 |
| 2.500 |
$87,896.35 |
$63,791.50 |
$50,852.33 |
$45,120.96 |
$35,858.00 |
$30,357.45 |
$26,737.44 |
| 3.000 |
$89,413.08 |
$65,341.69 |
$52,438.13 |
$46,730.97 |
$37,529.06 |
$32,089.41 |
$28,529.52 |
| 3.500 |
$90,946.13 |
$66,915.08 |
$54,053.89 |
$48,375.39 |
$39,245.29 |
$33,876.70 |
$30,386.40 |
| 4.000 |
$92,495.45 |
$68,511.57 |
$55,699.45 |
$50,053.94 |
$41,006.08 |
$35,718.19 |
$32,306.22 |
| 4.125 |
$92,885.31 |
$68,914.30 |
$56,115.47 |
$50,478.88 |
$41,453.16 |
|
$32,795.76 |
| 4.500 |
$94,061.00 |
$70,131.07 |
$57,374.58 |
$51,766.33 |
$42,810.75 |
$37,612.63 |
$34,286.89 |
| 5.000 |
$95,642.75 |
$71,773.47 |
$59,079.08 |
$53,512.21 |
$44,658.54 |
$39,558.62 |
$36,326.18 |
| 5.500 |
$97,240.64 |
$73,438.65 |
$60,812.68 |
$55,291.22 |
$46,548.65 |
$41,554.69 |
$38,421.71 |
| 6.000 |
$98,854.63 |
$75,126.46 |
$62,575.11 |
$57,102.95 |
$48,480.17 |
$43,599.23 |
$40,570.98 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
