|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$7,970,000.00 |
|
|
| Down Payment： |
$2,391,000.00 |
| |
| Loan amount： |
$5,579,000.00 |
Total repayment： |
$8,950,331.21 |
| Monthly Payment： |
$29,834.44 (4.125% 300-term) |
Total int. paid： |
$3,371,331.21 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,985.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$79,700.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$239,100.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$68,796.03 |
$48,874.34 |
$38,152.63 |
$33,390.01 |
$25,657.50 |
$21,025.71 |
$17,944.27 |
| 1.500 |
$70,006.01 |
$50,094.68 |
$39,385.22 |
$34,631.25 |
$26,921.21 |
$22,312.45 |
$19,254.26 |
| 2.000 |
$71,229.52 |
$51,334.31 |
$40,642.85 |
$35,901.35 |
$28,223.23 |
$23,646.83 |
$20,621.07 |
| 2.500 |
$72,466.52 |
$52,593.18 |
$41,925.43 |
$37,200.17 |
$29,563.28 |
$25,028.33 |
$22,043.79 |
| 3.000 |
$73,717.00 |
$53,871.24 |
$43,232.84 |
$38,527.55 |
$30,941.00 |
$26,456.25 |
$23,521.29 |
| 3.500 |
$74,980.93 |
$55,168.43 |
$44,564.97 |
$39,883.30 |
$32,355.95 |
$27,929.79 |
$25,052.20 |
| 4.000 |
$76,258.27 |
$56,484.66 |
$45,921.65 |
$41,267.19 |
$33,807.64 |
$29,448.02 |
$26,635.00 |
| 4.125 |
$76,579.70 |
$56,816.69 |
$46,264.64 |
$41,617.53 |
$34,176.24 |
|
$27,038.61 |
| 4.500 |
$77,549.00 |
$57,819.87 |
$47,302.72 |
$42,678.98 |
$35,295.51 |
$31,009.89 |
$28,267.97 |
| 5.000 |
$78,853.08 |
$59,173.95 |
$48,708.00 |
$44,118.38 |
$36,818.93 |
$32,614.28 |
$29,949.28 |
| 5.500 |
$80,170.47 |
$60,546.81 |
$50,137.27 |
$45,585.09 |
$38,377.23 |
$34,259.94 |
$31,676.95 |
| 6.000 |
$81,501.13 |
$61,938.34 |
$51,590.32 |
$47,078.77 |
$39,969.69 |
$35,945.58 |
$33,448.92 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
