| 楼价： |
$7,970,000.00 |
|
|
| 首期： |
$2,391,000.00 |
| |
| 贷款金额： |
$5,579,000.00 |
全期供款共： |
$8,950,331.21 |
| 每月供款额： |
$29,834.44 (4.125厘息计供300期) |
全期利息共： |
$3,371,331.21 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,985.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$79,700.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$239,100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$68,796.03 |
$48,874.34 |
$38,152.63 |
$33,390.01 |
$25,657.50 |
$21,025.71 |
$17,944.27 |
| 1.500 |
$70,006.01 |
$50,094.68 |
$39,385.22 |
$34,631.25 |
$26,921.21 |
$22,312.45 |
$19,254.26 |
| 2.000 |
$71,229.52 |
$51,334.31 |
$40,642.85 |
$35,901.35 |
$28,223.23 |
$23,646.83 |
$20,621.07 |
| 2.500 |
$72,466.52 |
$52,593.18 |
$41,925.43 |
$37,200.17 |
$29,563.28 |
$25,028.33 |
$22,043.79 |
| 3.000 |
$73,717.00 |
$53,871.24 |
$43,232.84 |
$38,527.55 |
$30,941.00 |
$26,456.25 |
$23,521.29 |
| 3.500 |
$74,980.93 |
$55,168.43 |
$44,564.97 |
$39,883.30 |
$32,355.95 |
$27,929.79 |
$25,052.20 |
| 4.000 |
$76,258.27 |
$56,484.66 |
$45,921.65 |
$41,267.19 |
$33,807.64 |
$29,448.02 |
$26,635.00 |
| 4.125 |
$76,579.70 |
$56,816.69 |
$46,264.64 |
$41,617.53 |
$34,176.24 |
|
$27,038.61 |
| 4.500 |
$77,549.00 |
$57,819.87 |
$47,302.72 |
$42,678.98 |
$35,295.51 |
$31,009.89 |
$28,267.97 |
| 5.000 |
$78,853.08 |
$59,173.95 |
$48,708.00 |
$44,118.38 |
$36,818.93 |
$32,614.28 |
$29,949.28 |
| 5.500 |
$80,170.47 |
$60,546.81 |
$50,137.27 |
$45,585.09 |
$38,377.23 |
$34,259.94 |
$31,676.95 |
| 6.000 |
$81,501.13 |
$61,938.34 |
$51,590.32 |
$47,078.77 |
$39,969.69 |
$35,945.58 |
$33,448.92 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
