|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$61,900,000.00 |
|
|
| Down Payment： |
$18,570,000.00 |
| |
| Loan amount： |
$43,330,000.00 |
Total repayment： |
$69,513,864.74 |
| Monthly Payment： |
$231,712.88 (4.125% 300-term) |
Total int. paid： |
$26,183,864.74 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$39,950.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$619,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$2,630,750.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$534,312.93 |
$379,588.66 |
$296,317.19 |
$259,327.67 |
$199,272.20 |
$163,298.83 |
$139,366.40 |
| 1.500 |
$543,710.45 |
$389,066.57 |
$305,890.26 |
$268,967.95 |
$209,086.93 |
$173,292.41 |
$149,540.59 |
| 2.000 |
$553,212.96 |
$398,694.30 |
$315,657.78 |
$278,832.32 |
$219,199.25 |
$183,656.08 |
$160,156.12 |
| 2.500 |
$562,820.30 |
$408,471.48 |
$325,619.07 |
$288,919.76 |
$229,606.92 |
$194,385.63 |
$171,205.89 |
| 3.000 |
$572,532.29 |
$418,397.71 |
$335,773.27 |
$299,229.02 |
$240,307.14 |
$205,475.76 |
$182,681.03 |
| 3.500 |
$582,348.73 |
$428,472.46 |
$346,119.38 |
$309,758.61 |
$251,296.55 |
$216,920.19 |
$194,571.06 |
| 4.000 |
$592,269.38 |
$438,695.18 |
$356,656.23 |
$320,506.78 |
$262,571.28 |
$228,711.70 |
$206,864.05 |
| 4.125 |
$594,765.80 |
$441,273.91 |
$359,320.10 |
$323,227.75 |
$265,434.04 |
|
$209,998.73 |
| 4.500 |
$602,293.99 |
$449,065.23 |
$367,382.51 |
$331,471.59 |
$274,126.97 |
$240,842.21 |
$219,546.74 |
| 5.000 |
$612,422.28 |
$459,581.88 |
$378,296.77 |
$342,650.88 |
$285,958.82 |
$253,302.86 |
$232,604.81 |
| 5.500 |
$622,653.95 |
$470,244.36 |
$389,397.40 |
$354,042.26 |
$298,061.57 |
$266,084.11 |
$246,022.97 |
| 6.000 |
$632,988.67 |
$481,051.83 |
$400,682.67 |
$365,643.16 |
$310,429.58 |
$279,175.80 |
$259,785.24 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
