| 楼价： |
$61,900,000.00 |
|
|
| 首期： |
$18,570,000.00 |
| |
| 贷款金额： |
$43,330,000.00 |
全期供款共： |
$69,513,864.74 |
| 每月供款额： |
$231,712.88 (4.125厘息计供300期) |
全期利息共： |
$26,183,864.74 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$39,950.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$619,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,630,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$534,312.93 |
$379,588.66 |
$296,317.19 |
$259,327.67 |
$199,272.20 |
$163,298.83 |
$139,366.40 |
| 1.500 |
$543,710.45 |
$389,066.57 |
$305,890.26 |
$268,967.95 |
$209,086.93 |
$173,292.41 |
$149,540.59 |
| 2.000 |
$553,212.96 |
$398,694.30 |
$315,657.78 |
$278,832.32 |
$219,199.25 |
$183,656.08 |
$160,156.12 |
| 2.500 |
$562,820.30 |
$408,471.48 |
$325,619.07 |
$288,919.76 |
$229,606.92 |
$194,385.63 |
$171,205.89 |
| 3.000 |
$572,532.29 |
$418,397.71 |
$335,773.27 |
$299,229.02 |
$240,307.14 |
$205,475.76 |
$182,681.03 |
| 3.500 |
$582,348.73 |
$428,472.46 |
$346,119.38 |
$309,758.61 |
$251,296.55 |
$216,920.19 |
$194,571.06 |
| 4.000 |
$592,269.38 |
$438,695.18 |
$356,656.23 |
$320,506.78 |
$262,571.28 |
$228,711.70 |
$206,864.05 |
| 4.125 |
$594,765.80 |
$441,273.91 |
$359,320.10 |
$323,227.75 |
$265,434.04 |
|
$209,998.73 |
| 4.500 |
$602,293.99 |
$449,065.23 |
$367,382.51 |
$331,471.59 |
$274,126.97 |
$240,842.21 |
$219,546.74 |
| 5.000 |
$612,422.28 |
$459,581.88 |
$378,296.77 |
$342,650.88 |
$285,958.82 |
$253,302.86 |
$232,604.81 |
| 5.500 |
$622,653.95 |
$470,244.36 |
$389,397.40 |
$354,042.26 |
$298,061.57 |
$266,084.11 |
$246,022.97 |
| 6.000 |
$632,988.67 |
$481,051.83 |
$400,682.67 |
$365,643.16 |
$310,429.58 |
$279,175.80 |
$259,785.24 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
