|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$6,110,000.00 |
|
|
| Down Payment： |
$1,833,000.00 |
| |
| Loan amount： |
$4,277,000.00 |
Total repayment： |
$6,861,546.26 |
| Monthly Payment： |
$22,871.82 (4.125% 300-term) |
Total int. paid： |
$2,584,546.26 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,055.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$61,100.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$146,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$52,740.74 |
$37,468.28 |
$29,248.76 |
$25,597.61 |
$19,669.68 |
$16,118.83 |
$13,756.52 |
| 1.500 |
$53,668.35 |
$38,403.82 |
$30,193.69 |
$26,549.18 |
$20,638.47 |
$17,105.28 |
$14,760.79 |
| 2.000 |
$54,606.32 |
$39,354.15 |
$31,157.82 |
$27,522.87 |
$21,636.63 |
$18,128.25 |
$15,808.62 |
| 2.500 |
$55,554.64 |
$40,319.24 |
$32,141.07 |
$28,518.57 |
$22,663.95 |
$19,187.34 |
$16,899.32 |
| 3.000 |
$56,513.28 |
$41,299.03 |
$33,143.37 |
$29,536.18 |
$23,720.14 |
$20,282.02 |
$18,032.00 |
| 3.500 |
$57,482.24 |
$42,293.49 |
$34,164.61 |
$30,575.53 |
$24,804.88 |
$21,411.67 |
$19,205.64 |
| 4.000 |
$58,461.48 |
$43,302.55 |
$35,204.68 |
$31,636.45 |
$25,917.78 |
$22,575.58 |
$20,419.05 |
| 4.125 |
$58,707.90 |
$43,557.09 |
$35,467.62 |
$31,905.03 |
$26,200.36 |
|
$20,728.47 |
| 4.500 |
$59,450.99 |
$44,326.15 |
$36,263.44 |
$32,718.76 |
$27,058.41 |
$23,772.96 |
$21,670.93 |
| 5.000 |
$60,450.73 |
$45,364.22 |
$37,340.76 |
$33,822.24 |
$28,226.31 |
$25,002.92 |
$22,959.86 |
| 5.500 |
$61,460.67 |
$46,416.69 |
$38,436.48 |
$34,946.66 |
$29,420.94 |
$26,264.52 |
$24,284.34 |
| 6.000 |
$62,480.79 |
$47,483.47 |
$39,550.42 |
$36,091.76 |
$30,641.76 |
$27,556.77 |
$25,642.78 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
